| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BH Other financial assets | 1 465.00 | | 1 465.00 | 1 465.00 |
BJ TOTAL (I) | 1 465.00 | | 1 465.00 | 1 465.00 |
BT Goods | 178 327.00 | | 178 327.00 | 178 327.00 |
BX Customers and related accounts | 8 972.00 | | 8 972.00 | 8 972.00 |
BZ Other receivables | 46 917.00 | | 46 917.00 | 46 917.00 |
CF Cash and cash equivalents | 272 362.00 | | 272 362.00 | 272 362.00 |
CH Prepaid expenses | 7 860.00 | | 7 860.00 | 7 860.00 |
CJ TOTAL (II) | 514 439.00 | | 514 439.00 | 514 439.00 |
CO Grand total (0 to V) | 515 904.00 | | 515 904.00 | 515 904.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 2 000.00 | | | 2 000.00 |
DD Legal reserve (1) | 200.00 | | | 200.00 |
DG Other reserves | 114 074.00 | | | 114 074.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 33 251.00 | | | 33 251.00 |
DL TOTAL (I) | 149 525.00 | | | 149 525.00 |
DU Loans and Debts from Credit Institutions (3) | 104.00 | | | 104.00 |
DX Trade payables and related accounts | 313 776.00 | | | 313 776.00 |
DY Tax and social security liabilities | 52 303.00 | | | 52 303.00 |
EA Other liabilities | 194.00 | | | 194.00 |
EC TOTAL (IV) | 366 379.00 | | | 366 379.00 |
EE Grand total (I to V) | 515 904.00 | | | 515 904.00 |
EG Accrued income and payables due within one year | 366 379.00 | | | 366 379.00 |
EH Including current bank overdrafts and credit balances from banks and postal accounts | 104.00 | | | 104.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 1 465.00 | | | 1 465.00 |
I3 DECREASES Total Financial Fixed Assets | | | 1 465.00 | |
I4 DECREASES Grand Total | | | 1 465.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 1 465.00 | | | 1 465.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 313 776.00 | 313 776.00 | | 313 776.00 |
8K Other liabilities (including liabilities related to repo transactions) | 194.00 | 194.00 | | 194.00 |
UT Other financial assets | 1 465.00 | | 1 465.00 | 1 465.00 |
UX Other trade receivables | 8 973.00 | 8 973.00 | | 8 973.00 |
VG Loans with a maturity of up to one year at origin | 105.00 | 105.00 | | 105.00 |
VP Miscellaneous | 46 918.00 | 46 918.00 | | 46 918.00 |
VQ Other Taxes, Duties, and Similar Debts | 52 304.00 | 52 304.00 | | 52 304.00 |
VS Prepaid expenses | 7 860.00 | 7 860.00 | | 7 860.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 65 215.00 | 63 750.00 | 1 465.00 | 65 215.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 366 379.00 | 366 379.00 | | 366 379.00 |
