| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 100.00 | | 100.00 | 100.00 |
CF Cash and cash equivalents | 57 014.00 | | 57 014.00 | 57 014.00 |
CJ TOTAL (II) | 57 114.00 | | 57 114.00 | 57 114.00 |
CO Grand total (0 to V) | 57 114.00 | | 57 114.00 | 57 114.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | 1 000.00 | | 1 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 000.00 | -2 257.00 | | -1 000.00 |
DL TOTAL (I) | | -1 257.00 | | |
DU Loans and Debts from Credit Institutions (3) | 30.00 | 30.00 | | 30.00 |
DV Miscellaneous Loans and Financial Debts (4) | 52 232.00 | | | 52 232.00 |
EA Other liabilities | 4 852.00 | 59 342.00 | | 4 852.00 |
EC TOTAL (IV) | 57 114.00 | 59 372.00 | | 57 114.00 |
EE Grand total (I to V) | 57 114.00 | 58 114.00 | | 57 114.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 689.00 | |
FX Taxes, duties, and similar payments | | | 153.00 | |
GF Total Operating Expenses (II) | | | 842.00 | |
GG - OPERATING RESULT (I - II) | | | -841.00 | |
GR Interest and similar expenses | | | 158.00 | |
GU Total financial expenses (VI) | | | 158.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -158.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 000.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HE Exceptional expenses on management operations | | 1 200.00 | | |
HH Total exceptional expenses (VIII) | | 1 200.00 | | |
HI - EXCEPTIONAL RESULT (VII - VIII) | | -1 200.00 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 001.00 | 2 257.00 | | 1 001.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 000.00 | -2 257.00 | | -1 000.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 52 232.00 | 52 232.00 | | 52 232.00 |
8K Other liabilities (including liabilities related to repo transactions) | 4 852.00 | 4 852.00 | | 4 852.00 |
VG Loans with a maturity of up to one year at origin | 30.00 | 30.00 | | 30.00 |
VR Miscellaneous debtors (including receivables related to repo transactions) | 100.00 | 100.00 | | 100.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 100.00 | 100.00 | | 100.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 57 114.00 | 57 114.00 | | 57 114.00 |
