| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AN Land | | | 1.00 | |
BJ TOTAL (I) | 441 000.00 | | 441 000.00 | 441 000.00 |
CF Cash and cash equivalents | 96.00 | | 96.00 | 96.00 |
CJ TOTAL (II) | 96.00 | | 96.00 | 96.00 |
CO Grand total (0 to V) | 441 096.00 | | 441 096.00 | 441 096.00 |
CU Other investments | 441 000.00 | | 441 000.00 | 441 000.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | | | 1 000.00 |
DH Retained earnings | -347 591.00 | | | -347 591.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -46 565.00 | | | -46 565.00 |
DL TOTAL (I) | -393 156.00 | | | -393 156.00 |
DV Miscellaneous Loans and Financial Debts (4) | 393 253.00 | | | 393 253.00 |
DZ Fixed asset liabilities and related accounts | 441 000.00 | | | 441 000.00 |
EC TOTAL (IV) | 834 253.00 | | | 834 253.00 |
EE Grand total (I to V) | 441 096.00 | | | 441 096.00 |
EG Accrued income and payables due within one year | 834 253.00 | | | 834 253.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 260.00 | |
FX Taxes, duties, and similar payments | | | 134.00 | |
GF Total Operating Expenses (II) | | | 394.00 | |
GG - OPERATING RESULT (I - II) | | | -394.00 | |
GR Interest and similar expenses | | | 46 171.00 | |
GU Total financial expenses (VI) | | | 46 171.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -46 171.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -46 565.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 46 565.00 | | | 46 565.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -46 565.00 | | | -46 565.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 441 100.00 | | | 441 100.00 |
I3 DECREASES Total Financial Fixed Assets | | 100.00 | 441 000.00 | |
I4 DECREASES Grand Total | | 100.00 | 441 000.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 441 100.00 | | | 441 100.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8J Fixed Asset Liabilities and Related Accounts | 441 000.00 | 441 000.00 | | 441 000.00 |
VI Group and Associates | 393 253.00 | 393 253.00 | | 393 253.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 834 253.00 | 834 253.00 | | 834 253.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 150.00 | | | 150.00 |
ST Other accounts | 110.00 | | | 110.00 |
YW Business tax | 134.00 | | | 134.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 134.00 | | | 134.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 260.00 | | | 260.00 |
ZR Subsidiaries and equity interests | 1.00 | | | 1.00 |
