| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AT Other tangible assets | 24 430.00 | 5 285.00 | 19 145.00 | 24 430.00 |
BJ TOTAL (I) | 600 130.00 | 5 285.00 | 594 845.00 | 600 130.00 |
BZ Other receivables | 89 705.00 | | 89 705.00 | 89 705.00 |
CF Cash and cash equivalents | 11 357.00 | | 11 357.00 | 11 357.00 |
CJ TOTAL (II) | 101 062.00 | | 101 062.00 | 101 062.00 |
CO Grand total (0 to V) | 701 192.00 | 5 285.00 | 695 907.00 | 701 192.00 |
CU Other investments | 575 700.00 | | 575 700.00 | 575 700.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 5 000.00 | | | 5 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 197 282.00 | | | 197 282.00 |
DL TOTAL (I) | 202 282.00 | | | 202 282.00 |
DU Loans and Debts from Credit Institutions (3) | 437 447.00 | | | 437 447.00 |
DV Miscellaneous Loans and Financial Debts (4) | 3 886.00 | | | 3 886.00 |
DY Tax and social security liabilities | 51 461.00 | | | 51 461.00 |
EA Other liabilities | 831.00 | | | 831.00 |
EC TOTAL (IV) | 493 625.00 | | | 493 625.00 |
EE Grand total (I to V) | 695 907.00 | | | 695 907.00 |
EG Accrued income and payables due within one year | 493 625.00 | | | 493 625.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 600 130.00 | |
I3 DECREASES Total Financial Fixed Assets | | | 575 700.00 | |
I4 DECREASES Grand Total | | | 600 130.00 | |
IY DECREASES Total Tangible Fixed Assets | | | 24 430.00 | |
LN ACQUISITIONS Total Tangible Fixed Assets | | | 24 430.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | | | 575 700.00 | |
| |
| 6 - Depreciation | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
0N DEPRECIATION Grand Total | | 5 207.00 | | |
QU DEPRECIATION Total Tangible Fixed Assets | | 5 207.00 | | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8D Social Security and Other Social Organizations | 31 864.00 | 31 864.00 | | 31 864.00 |
8E Income Taxes | 9 717.00 | 9 717.00 | | 9 717.00 |
8K Other liabilities (including liabilities related to repo transactions) | 831.00 | 831.00 | | 831.00 |
VC Group and associates | 89 705.00 | 89 705.00 | | 89 705.00 |
VG Loans with a maturity of up to one year at origin | 424 067.00 | 424 067.00 | | 424 067.00 |
VH Loans with a maturity of more than one year at origin | 13 380.00 | 13 380.00 | | 13 380.00 |
VI Group and Associates | 3 886.00 | 3 886.00 | | 3 886.00 |
VJ Loans taken out during the year | 553 891.00 | | | 553 891.00 |
VK Loans repaid during the year | 116 444.00 | | | 116 444.00 |
VQ Other Taxes, Duties, and Similar Debts | 546.00 | 546.00 | | 546.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 89 705.00 | 89 705.00 | | 89 705.00 |
VW VAT | 9 334.00 | 9 334.00 | | 9 334.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 493 625.00 | 493 625.00 | | 493 625.00 |
