| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 1 538.00 | | 1 538.00 | 1 538.00 |
CF Cash and cash equivalents | 244 816.00 | | 244 816.00 | 244 816.00 |
CJ TOTAL (II) | 246 353.00 | | 246 353.00 | 246 353.00 |
CO Grand total (0 to V) | 246 353.00 | | 246 353.00 | 246 353.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 6 000.00 | 6 000.00 | | 6 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -5 566.00 | -6 012.00 | | -5 566.00 |
DL TOTAL (I) | 434.00 | -12.00 | | 434.00 |
DU Loans and Debts from Credit Institutions (3) | 36.00 | 34.00 | | 36.00 |
DV Miscellaneous Loans and Financial Debts (4) | 239 079.00 | 243 689.00 | | 239 079.00 |
DX Trade payables and related accounts | 6 780.00 | 6 960.00 | | 6 780.00 |
DY Tax and social security liabilities | 25.00 | 150.00 | | 25.00 |
EC TOTAL (IV) | 245 920.00 | 250 832.00 | | 245 920.00 |
EE Grand total (I to V) | 246 353.00 | 250 821.00 | | 246 353.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FQ Other income | | | 150.00 | |
FR Total operating income (I) | | | 150.00 | |
FW Other purchases and external expenses | | | 4 213.00 | |
FX Taxes, duties, and similar payments | | | 101.00 | |
GF Total Operating Expenses (II) | | | 4 315.00 | |
GG - OPERATING RESULT (I - II) | | | -4 165.00 | |
GR Interest and similar expenses | | | 1 402.00 | |
GU Total financial expenses (VI) | | | 1 402.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -1 402.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -5 566.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 150.00 | 1.00 | | 150.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 5 716.00 | 6 013.00 | | 5 716.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -5 566.00 | -6 012.00 | | -5 566.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 6 780.00 | 6 780.00 | | 6 780.00 |
VB VAT | 1 538.00 | 1 538.00 | | 1 538.00 |
VG Loans with a maturity of up to one year at origin | 36.00 | 36.00 | | 36.00 |
VI Group and Associates | 239 079.00 | 239 079.00 | | 239 079.00 |
VQ Other Taxes, Duties, and Similar Debts | 25.00 | 25.00 | | 25.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 1 538.00 | 1 538.00 | | 1 538.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 245 920.00 | 245 920.00 | | 245 920.00 |
