All the information you need about 6IMO9 to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-12-22 | Public | 2021-12-31 | Complete |
| 2022-01-26 | Public | 2020-12-31 | Complete |
| 2021-02-17 | Public | 2019-12-31 | Complete |
| 2019-12-04 | Public | 2018-12-31 | Complete |
| 2019-03-26 | Public | 2017-12-31 | Complete |
| 2017-12-13 | Public | 2016-12-31 | Complete |
| 2017-01-18 | Public | 2015-12-31 | Complete |
| Name | 6IMO9 |
| Siren | 537901092 |
| Closing | 2018-12-31 |
| Registry code | 3801 |
| Registration number | B2019/018701 |
| Management number | 2011B01942 |
| Activity code | 6831Z |
| Closing date n-1 | 2017-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2019-12-04 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 38170 SEYSSINET-PARISET |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AN Land | 50 000.00 | 50 000.00 | 50 000.00 | |
AP Buildings | 200 000.00 | 20 000.00 | 180 000.00 | 200 000.00 |
BJ TOTAL (I) | 250 000.00 | 20 000.00 | 230 000.00 | 250 000.00 |
BN Goods in progress | ||||
BZ Other receivables | 7 638.00 | 7 638.00 | 7 638.00 | |
CF Cash and cash equivalents | 705.00 | 705.00 | 705.00 | |
CJ TOTAL (II) | 8 343.00 | 8 343.00 | 8 343.00 | |
CO Grand total (0 to V) | 258 343.00 | 20 000.00 | 238 343.00 | 258 343.00 |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 1 800.00 | 1 800.00 | 1 800.00 | |
DD Legal reserve (1) | 385.00 | 385.00 | 385.00 | |
DG Other reserves | 7 825.00 | 3 444.00 | 7 825.00 | |
DH Retained earnings | -566.00 | |||
DI RESULTS FOR THE YEAR (Profit or Loss) | 8 479.00 | 4 946.00 | 8 479.00 | |
DL TOTAL (I) | 18 488.00 | 10 009.00 | 18 488.00 | |
DU Loans and Debts from Credit Institutions (3) | 113 218.00 | 138 387.00 | 113 218.00 | |
DV Miscellaneous Loans and Financial Debts (4) | 104 810.00 | 94 030.00 | 104 810.00 | |
DX Trade payables and related accounts | 330.00 | 503.00 | 330.00 | |
DY Tax and social security liabilities | 1 496.00 | 872.00 | 1 496.00 | |
EC TOTAL (IV) | 219 855.00 | 233 792.00 | 219 855.00 | |
EE Grand total (I to V) | 238 343.00 | 243 802.00 | 238 343.00 | |
EI Including equity loans | 104 810.00 | 104 810.00 | ||
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FG Production sold - services | 19 855.00 | 19 855.00 | 19 855.00 | |
FJ Net sales | 19 855.00 | 19 855.00 | 19 855.00 | |
FQ Other income | ||||
FR Total operating income (I) | 19 855.00 | |||
FW Other purchases and external expenses | 1 674.00 | |||
FX Taxes, duties, and similar payments | 1 411.00 | |||
GA Operating Expenses - Depreciation and Amortization | 4 000.00 | |||
GE Other Expenses | 1.00 | |||
GF Total Operating Expenses (II) | 7 086.00 | |||
GG - OPERATING RESULT (I - II) | 12 768.00 | |||
GR Interest and similar expenses | 2 793.00 | |||
GU Total financial expenses (VI) | 2 793.00 | |||
GV - FINANCIAL INCOME (V - VI) | -2 793.00 | |||
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | 9 975.00 | |||
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | ||
HK Income tax | 1 496.00 | 872.00 | 1 496.00 | |
HL TOTAL REVENUE (I + III + V + VII) | 19 855.00 | 17 043.00 | 19 855.00 | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 11 376.00 | 12 097.00 | 11 376.00 | |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 8 479.00 | 4 946.00 | 8 479.00 | |
