| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AT Other tangible assets | 3 510.00 | 2 530.00 | 979.00 | 3 510.00 |
BJ TOTAL (I) | 3 510.00 | 2 530.00 | 979.00 | 3 510.00 |
BT Goods | 550.00 | 550.00 | | 550.00 |
CF Cash and cash equivalents | 255 931.00 | | 255 931.00 | 255 931.00 |
CJ TOTAL (II) | 256 481.00 | 550.00 | 255 931.00 | 256 481.00 |
CO Grand total (0 to V) | 259 991.00 | 3 080.00 | 256 910.00 | 259 991.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 25 300.00 | 25 300.00 | | 25 300.00 |
DD Legal reserve (1) | 2 530.00 | 2 530.00 | | 2 530.00 |
DG Other reserves | 230 529.00 | 214 692.00 | | 230 529.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -3 258.00 | 15 837.00 | | -3 258.00 |
DL TOTAL (I) | 255 101.00 | 258 359.00 | | 255 101.00 |
DU Loans and Debts from Credit Institutions (3) | 22.00 | 22.00 | | 22.00 |
DX Trade payables and related accounts | 1 750.00 | 1 680.00 | | 1 750.00 |
DY Tax and social security liabilities | 38.00 | 38.00 | | 38.00 |
EC TOTAL (IV) | 1 810.00 | 1 739.00 | | 1 810.00 |
EE Grand total (I to V) | 256 910.00 | 260 098.00 | | 256 910.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FQ Other income | | | | |
FR Total operating income (I) | | | | |
FW Other purchases and external expenses | | | 2 189.00 | |
FX Taxes, duties, and similar payments | | | 152.00 | |
GA Operating Expenses - Depreciation and Amortization | | | 833.00 | |
GF Total Operating Expenses (II) | | | 3 173.00 | |
GG - OPERATING RESULT (I - II) | | | -3 173.00 | |
GR Interest and similar expenses | | | 86.00 | |
GU Total financial expenses (VI) | | | 86.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -85.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -3 258.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HB Exceptional income from capital transactions | | 121 363.00 | | |
HD Total exceptional income (VII) | | 121 363.00 | | |
HF Exceptional expenses on capital transactions | | 102 200.00 | | |
HH Total exceptional expenses (VIII) | | 102 200.00 | | |
HI - EXCEPTIONAL RESULT (VII - VIII) | | 19 163.00 | | |
HL TOTAL REVENUE (I + III + V + VII) | | 121 363.00 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 3 258.00 | 105 527.00 | | 3 258.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -3 258.00 | 15 837.00 | | -3 258.00 |
