| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BH Other financial assets | 160.00 | | 160.00 | 160.00 |
BJ TOTAL (I) | 34 292.00 | | 34 292.00 | 34 292.00 |
CF Cash and cash equivalents | 913.00 | | 913.00 | 913.00 |
CJ TOTAL (II) | 913.00 | | 913.00 | 913.00 |
CO Grand total (0 to V) | 35 205.00 | | 35 205.00 | 35 205.00 |
CU Other investments | 34 132.00 | | 34 132.00 | 34 132.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 500.00 | | | 500.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -4 527.00 | | | -4 527.00 |
DL TOTAL (I) | -4 027.00 | | | -4 027.00 |
DU Loans and Debts from Credit Institutions (3) | 36 072.00 | | | 36 072.00 |
DV Miscellaneous Loans and Financial Debts (4) | 1 000.00 | | | 1 000.00 |
DX Trade payables and related accounts | 2 160.00 | | | 2 160.00 |
EC TOTAL (IV) | 39 232.00 | | | 39 232.00 |
EE Grand total (I to V) | 35 205.00 | | | 35 205.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 4 373.00 | |
GF Total Operating Expenses (II) | | | 4 373.00 | |
GG - OPERATING RESULT (I - II) | | | -4 373.00 | |
GK Income from other securities and fixed asset receivables | | | 6.00 | |
GR Interest and similar expenses | | | 153.00 | |
GU Total financial expenses (VI) | | | 153.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -153.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -4 527.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 4 527.00 | | | 4 527.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -4 527.00 | | | -4 527.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 34 292.00 | | | 34 292.00 |
I3 DECREASES Total Financial Fixed Assets | 34 292.00 | | | 34 292.00 |
I4 DECREASES Grand Total | 34 292.00 | | | 34 292.00 |
LQ ACQUISITIONS Total Financial Fixed Assets | 34 292.00 | | | 34 292.00 |
NC DECREASES Transfers to advances and down payments | 8.00 | | | 8.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 2 160.00 | 2 160.00 | | 2 160.00 |
UT Other financial assets | 160.00 | 160.00 | | 160.00 |
VH Loans with a maturity of more than one year at origin | 36 072.00 | 7 904.00 | 28 168.00 | 36 072.00 |
VI Group and Associates | 1 000.00 | 1 000.00 | | 1 000.00 |
VJ Loans taken out during the year | 40 000.00 | | | 40 000.00 |
VK Loans repaid during the year | 3 928.00 | | | 3 928.00 |
VR Miscellaneous debtors (including receivables related to repo transactions) | | 1.00 | | |
VT TOTAL – STATEMENT OF RECEIVABLES | 160.00 | 160.00 | | 160.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 39 232.00 | 11 064.00 | 28 168.00 | 39 232.00 |
