| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 484 870.00 | | 484 870.00 | 484 870.00 |
BZ Other receivables | 128 019.00 | | 128 019.00 | 128 019.00 |
CF Cash and cash equivalents | 20 186.00 | | 20 186.00 | 20 186.00 |
CJ TOTAL (II) | 148 205.00 | | 148 205.00 | 148 205.00 |
CO Grand total (0 to V) | 633 075.00 | | 633 075.00 | 633 075.00 |
CU Other investments | 484 870.00 | | 484 870.00 | 484 870.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 190 000.00 | | | 190 000.00 |
DD Legal reserve (1) | 19 000.00 | | | 19 000.00 |
DG Other reserves | 379 478.00 | | | 379 478.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -2 884.00 | | | -2 884.00 |
DL TOTAL (I) | 585 594.00 | | | 585 594.00 |
DV Miscellaneous Loans and Financial Debts (4) | 46 991.00 | | | 46 991.00 |
DX Trade payables and related accounts | 490.00 | | | 490.00 |
EC TOTAL (IV) | 47 481.00 | | | 47 481.00 |
EE Grand total (I to V) | 633 075.00 | | | 633 075.00 |
EG Accrued income and payables due within one year | 47 481.00 | | | 47 481.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 2 384.00 | |
GF Total Operating Expenses (II) | | | 2 384.00 | |
GG - OPERATING RESULT (I - II) | | | -2 384.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -2 384.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HK Income tax | 500.00 | | | 500.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 884.00 | | | 2 884.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -2 884.00 | | | -2 884.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 484 870.00 | | | 484 870.00 |
I3 DECREASES Total Financial Fixed Assets | | | 484 870.00 | |
I4 DECREASES Grand Total | | | 484 870.00 | |
IN DECREASES Start-up, development, or research expenses | | 2.00 | | |
LQ ACQUISITIONS Total Financial Fixed Assets | 484 870.00 | | | 484 870.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 490.00 | 490.00 | | 490.00 |
VC Group and associates | 125 383.00 | 125 383.00 | | 125 383.00 |
VI Group and Associates | 46 991.00 | 46 991.00 | | 46 991.00 |
VM Income taxes | 2 636.00 | 2 636.00 | | 2 636.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 128 019.00 | 128 019.00 | | 128 019.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 47 481.00 | 47 481.00 | | 47 481.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 2 068.00 | | | 2 068.00 |
ST Other accounts | 316.00 | | | 316.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 2 384.00 | | | 2 384.00 |
