All the information you need about PHILAN to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-12-16 | Public | 2022-06-30 | Simplified |
| 2021-12-02 | Public | 2021-06-30 | Simplified |
| 2021-02-24 | Public | 2020-06-30 | Simplified |
| 2019-12-26 | Public | 2019-06-30 | Simplified |
| 2018-12-28 | Public | 2018-06-30 | Simplified |
| 2018-02-06 | Public | 2017-06-30 | Simplified |
| Name | PHILAN |
| Siren | 821460011 |
| Closing | 2019-06-30 |
| Registry code | 4202 |
| Registration number | B2019/014595 |
| Management number | 2016B00893 |
| Activity code | 6420Z |
| Closing date n-1 | 1901-01-01 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2019-12-26 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 42150 LA RICAMARIE |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 182 070.00 | 182 070.00 | 182 070.00 | |
028 Tangible Assets | 3 000.00 | 3 000.00 | 3 000.00 | |
040 Financial Assets | 458 410.00 | 458 410.00 | 458 410.00 | |
044 Total Fixed Assets | 643 480.00 | 3 000.00 | 640 480.00 | 643 480.00 |
068 Receivables – Trade and related accounts | 17 564.00 | 17 564.00 | 17 564.00 | |
072 Receivables – Other | 1 697.00 | 1 697.00 | 1 697.00 | |
084 Cash | 265 394.00 | 265 394.00 | 265 394.00 | |
096 Total Current Assets + Prepaid Expenses | 284 656.00 | 284 656.00 | 284 656.00 | |
110 Total Assets | 928 136.00 | 3 000.00 | 925 136.00 | 928 136.00 |
120 Share or Individual Capital | 12 000.00 | |||
126 Legal Reserve | 1 338.00 | |||
132 Other Reserves | 186 357.00 | |||
136 Profit for the Year | 141 769.00 | |||
140 Regulated Provisions | 10 066.00 | |||
142 Total Equity - Total I | 351 530.00 | |||
156 Loans and similar debts | 337 956.00 | |||
166 Suppliers and related accounts | 2 621.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 199 423.00 | |||
172 Other debts | 233 028.00 | |||
176 Total debts | 573 606.00 | |||
180 Liabilities Total | 925 136.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 1 000.00 | |||
195 Of which payables due in more than one year | 268 518.00 | |||
199 Of which current accounts of debit partners | 273.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
218 Production of services sold - France | 236 964.00 | 236 964.00 | 236 964.00 | |
230 Other income | 8.00 | 8.00 | 8.00 | |
232 Total operating income excluding VAT | 236 972.00 | 236 972.00 | 236 972.00 | |
242 Other external expenses | 7 712.00 | 7 712.00 | 7 712.00 | |
243 (including business tax) | 625.00 | 625.00 | ||
244 Taxes, duties and similar payments | 1 080.00 | 1 080.00 | 1 080.00 | |
250 Staff compensation | 170 138.00 | 170 138.00 | 170 138.00 | |
252 Social security contributions | 25 079.00 | 25 079.00 | 25 079.00 | |
254 Depreciation and amortization | 300.00 | 300.00 | 300.00 | |
262 Other expenses | 1 009.00 | 1 009.00 | 1 009.00 | |
264 Total operating expenses | 205 317.00 | 205 317.00 | 205 317.00 | |
270 Operating profit | 31 655.00 | 31 655.00 | 31 655.00 | |
280 Financial income | 125 472.00 | 125 472.00 | 125 472.00 | |
294 Financial expenses | 7 686.00 | 7 686.00 | 7 686.00 | |
300 Exceptional expenses | 3 642.00 | 3 642.00 | 3 642.00 | |
306 Income tax's | 4 029.00 | 4 029.00 | 4 029.00 | |
310 Profit or loss | 141 769.00 | 141 769.00 | 141 769.00 | |
