| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 2 110 440.00 | | 2 110 440.00 | 2 110 440.00 |
CF Cash and cash equivalents | 1 828.00 | | 1 828.00 | 1 828.00 |
CJ TOTAL (II) | 1 828.00 | | 1 828.00 | 1 828.00 |
CO Grand total (0 to V) | 2 112 268.00 | | 2 112 268.00 | 2 112 268.00 |
CU Other investments | 2 110 440.00 | | 2 110 440.00 | 2 110 440.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 2 000.00 | 2 000.00 | | 2 000.00 |
DE Statutory or contractual reserves | 200.00 | 200.00 | | 200.00 |
DG Other reserves | 468 000.00 | 371 000.00 | | 468 000.00 |
DH Retained earnings | 1 145.00 | 580.00 | | 1 145.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -2 601.00 | 97 564.00 | | -2 601.00 |
DL TOTAL (I) | 468 744.00 | 471 345.00 | | 468 744.00 |
DV Miscellaneous Loans and Financial Debts (4) | 1 642 924.00 | 1 627 469.00 | | 1 642 924.00 |
EA Other liabilities | 600.00 | 14 102.00 | | 600.00 |
EC TOTAL (IV) | 1 643 524.00 | 1 641 571.00 | | 1 643 524.00 |
EE Grand total (I to V) | 2 112 268.00 | 2 112 916.00 | | 2 112 268.00 |
EG Accrued income and payables due within one year | 1 643 524.00 | 1 641 571.00 | | 1 643 524.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 2 110.00 | |
FX Taxes, duties, and similar payments | | | 491.00 | |
GF Total Operating Expenses (II) | | | 2 601.00 | |
GG - OPERATING RESULT (I - II) | | | -2 601.00 | |
GJ Financial income from other securities and fixed asset receivables | | | | |
GP Total financial income (V) | | | | |
GR Interest and similar expenses | | | | |
GU Total financial expenses (VI) | | | | |
GV - FINANCIAL INCOME (V - VI) | | | | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -2 601.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | | 101 841.00 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 601.00 | 4 277.00 | | 2 601.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -2 601.00 | 97 564.00 | | -2 601.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 2 110 440.00 | | | 2 110 440.00 |
I3 DECREASES Total Financial Fixed Assets | | | 2 110 440.00 | |
I4 DECREASES Grand Total | | | 2 110 440.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 2 110 440.00 | | | 2 110 440.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8K Other liabilities (including liabilities related to repo transactions) | 600.00 | 600.00 | | 600.00 |
VI Group and Associates | 1 642 924.00 | 1 642 924.00 | | 1 642 924.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 1 643 524.00 | 1 643 524.00 | | 1 643 524.00 |
