| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BF Loans | | | | |
BJ TOTAL (I) | 155.00 | | 155.00 | 155.00 |
BZ Other receivables | 2 627.00 | | 2 627.00 | 2 627.00 |
CF Cash and cash equivalents | 777.00 | | 777.00 | 777.00 |
CJ TOTAL (II) | 3 404.00 | | 3 404.00 | 3 404.00 |
CO Grand total (0 to V) | 3 559.00 | | 3 559.00 | 3 559.00 |
CS Evaluated investments - equity method | | | | |
CU Other investments | 155.00 | | 155.00 | 155.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 8 000.00 | | | 8 000.00 |
DD Legal reserve (1) | 1 000.00 | | | 1 000.00 |
DH Retained earnings | -12 300.00 | | | -12 300.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 136.00 | | | -1 136.00 |
DL TOTAL (I) | -2 436.00 | | | -2 436.00 |
DV Miscellaneous Loans and Financial Debts (4) | 4 344.00 | | | 4 344.00 |
DX Trade payables and related accounts | 1 650.00 | | | 1 650.00 |
EC TOTAL (IV) | 5 995.00 | | | 5 995.00 |
EE Grand total (I to V) | 3 559.00 | | | 3 559.00 |
EG Accrued income and payables due within one year | 5 995.00 | | | 5 995.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 2 080.00 | |
FX Taxes, duties, and similar payments | | | 185.00 | |
GF Total Operating Expenses (II) | | | 2 265.00 | |
GG - OPERATING RESULT (I - II) | | | -2 265.00 | |
GL Other interest and similar income | | | 2.00 | |
GP Total financial income (V) | | | 2.00 | |
GR Interest and similar expenses | | | 140.00 | |
GU Total financial expenses (VI) | | | 140.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -138.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -2 402.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HA Exceptional income from management transactions | 1 267.00 | | | 1 267.00 |
HD Total exceptional income (VII) | 1 267.00 | | | 1 267.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | 1 267.00 | | | 1 267.00 |
HL TOTAL REVENUE (I + III + V + VII) | 1 269.00 | | | 1 269.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 405.00 | | | 2 405.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 136.00 | | | -1 136.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 4 344.00 | 4 344.00 | | 4 344.00 |
8B Suppliers and Related Accounts | 1 650.00 | 1 650.00 | | 1 650.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 2 627.00 | 2 627.00 | | 2 627.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 5 995.00 | 5 995.00 | | 5 995.00 |
