All the information you need about L'IMAGIN'R to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-11-16 | Public | 2020-12-31 | Simplified |
| 2021-01-21 | Public | 2019-12-31 | Simplified |
| 2020-01-20 | Public | 2018-12-31 | Simplified |
| 2019-02-13 | Public | 2017-12-31 | Simplified |
| 2017-09-25 | Public | 2016-12-31 | Simplified |
| Name | L'IMAGIN'R |
| Siren | 751138892 |
| Closing | 2018-12-31 |
| Registry code | 7401 |
| Registration number | B2020/000610 |
| Management number | 2012B00507 |
| Activity code | 4759A |
| Closing date n-1 | 2017-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2020-01-20 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 74600 ANNECY |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
014 Intangible Assets - Other | 3 730.00 | 3 730.00 | 3 730.00 | |
028 Tangible Assets | 57 840.00 | 28 095.00 | 29 745.00 | 57 840.00 |
040 Financial Assets | 3 180.00 | 3 180.00 | 3 180.00 | |
044 Total Fixed Assets | 64 750.00 | 31 825.00 | 32 925.00 | 64 750.00 |
068 Receivables – Trade and related accounts | 1 478.00 | 1 478.00 | 1 478.00 | |
072 Receivables – Other | 11 225.00 | 11 225.00 | 11 225.00 | |
080 Sellable securities | 1 745.00 | 1 745.00 | 1 745.00 | |
084 Cash | 33 732.00 | 33 732.00 | 33 732.00 | |
092 Prepaid expenses | 859.00 | 859.00 | 859.00 | |
096 Total Current Assets + Prepaid Expenses | 49 039.00 | 49 039.00 | 49 039.00 | |
110 Total Assets | 113 789.00 | 31 825.00 | 81 964.00 | 113 789.00 |
120 Share or Individual Capital | 5 000.00 | |||
134 Retained Earnings | -55 363.00 | |||
136 Profit for the Year | 10 700.00 | |||
142 Total Equity - Total I | -39 663.00 | |||
156 Loans and similar debts | 20 599.00 | |||
164 Advances and down payments received on current orders | ||||
166 Suppliers and related accounts | 15 260.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 23 204.00 | |||
172 Other debts | 85 767.00 | |||
176 Total debts | 121 626.00 | |||
180 Liabilities Total | 81 964.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 20 509.00 | |||
184 Selling price excluding VAT of fixed assets sold during the financial year | 20.00 | |||
195 Of which payables due in more than one year | 16 120.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 168 875.00 | 182 969.00 | 168 875.00 | |
218 Production of services sold - France | 14 773.00 | 37 901.00 | 14 773.00 | |
230 Other income | 3 621.00 | 5.00 | 3 621.00 | |
232 Total operating income excluding VAT | 187 269.00 | 220 875.00 | 187 269.00 | |
234 Purchases of goods (including customs duties) | 79 137.00 | 106 391.00 | 79 137.00 | |
242 Other external expenses | 58 891.00 | 73 436.00 | 58 891.00 | |
243 (including business tax) | 1 005.00 | 1 005.00 | ||
244 Taxes, duties and similar payments | 1 782.00 | 1 093.00 | 1 782.00 | |
250 Staff compensation | 20 400.00 | 19 000.00 | 20 400.00 | |
252 Social security contributions | 10 112.00 | 7 611.00 | 10 112.00 | |
254 Depreciation and amortization | 5 720.00 | 5 107.00 | 5 720.00 | |
262 Other expenses | 258.00 | 213.00 | 258.00 | |
264 Total operating expenses | 176 301.00 | 212 851.00 | 176 301.00 | |
270 Operating profit | 10 968.00 | 8 024.00 | 10 968.00 | |
280 Financial income | 35.00 | |||
290 Exceptional income | 74.00 | 4 374.00 | 74.00 | |
294 Financial expenses | 231.00 | 206.00 | 231.00 | |
300 Exceptional expenses | 112.00 | 1 739.00 | 112.00 | |
310 Profit or loss | 10 700.00 | 10 489.00 | 10 700.00 | |
