| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 872.00 | | 872.00 | 872.00 |
BX Customers and related accounts | 15 624.00 | | 15 624.00 | 15 624.00 |
BZ Other receivables | 169 993.00 | | 169 993.00 | 169 993.00 |
CD Marketable securities | 691 899.00 | | 691 899.00 | 691 899.00 |
CF Cash and cash equivalents | 122 878.00 | | 122 878.00 | 122 878.00 |
CJ TOTAL (II) | 1 000 393.00 | | 1 000 393.00 | 1 000 393.00 |
CO Grand total (0 to V) | 1 001 265.00 | | 1 001 265.00 | 1 001 265.00 |
CU Other investments | 872.00 | | 872.00 | 872.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 397 100.00 | | | 397 100.00 |
DD Legal reserve (1) | 39 710.00 | | | 39 710.00 |
DG Other reserves | 464 170.00 | | | 464 170.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -10 779.00 | | | -10 779.00 |
DL TOTAL (I) | 890 201.00 | | | 890 201.00 |
DV Miscellaneous Loans and Financial Debts (4) | 6 592.00 | | | 6 592.00 |
DX Trade payables and related accounts | 12 246.00 | | | 12 246.00 |
DY Tax and social security liabilities | 26 702.00 | | | 26 702.00 |
EA Other liabilities | 65 524.00 | | | 65 524.00 |
EC TOTAL (IV) | 111 064.00 | | | 111 064.00 |
EE Grand total (I to V) | 1 001 265.00 | | | 1 001 265.00 |
EG Accrued income and payables due within one year | 111 064.00 | -4.00 | | 111 064.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 872.00 | | | 872.00 |
I3 DECREASES Total Financial Fixed Assets | | | 872.00 | |
I4 DECREASES Grand Total | | | 872.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 872.00 | | | 872.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 12 246.00 | 12 246.00 | | 12 246.00 |
8C Staff and Related Accounts | 540.00 | 540.00 | | 540.00 |
8D Social Security and Other Social Organizations | 7 700.00 | 7 700.00 | | 7 700.00 |
8E Income Taxes | 2 715.00 | 2 715.00 | | 2 715.00 |
8K Other liabilities (including liabilities related to repo transactions) | 65 524.00 | 65 524.00 | | 65 524.00 |
UX Other trade receivables | 15 624.00 | 15 624.00 | | 15 624.00 |
VB VAT | 153.00 | 153.00 | | 153.00 |
VC Group and associates | 1 724.00 | 1 724.00 | | 1 724.00 |
VI Group and Associates | 6 592.00 | 6 592.00 | | 6 592.00 |
VQ Other Taxes, Duties, and Similar Debts | 940.00 | 940.00 | | 940.00 |
VR Miscellaneous debtors (including receivables related to repo transactions) | 168 116.00 | 168 116.00 | | 168 116.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 185 617.00 | 185 617.00 | | 185 617.00 |
VW VAT | 14 807.00 | 14 807.00 | | 14 807.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 111 064.00 | 111 064.00 | | 111 064.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
9Z Other taxes, duties, and similar payments | 2 317.00 | | | 2 317.00 |
SS Intermediary remuneration and fees (excluding retrocessions) | 500.00 | | | 500.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 2 317.00 | | | 2 317.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 500.00 | | | 500.00 |
