All the information you need about HERBORISTERIE AU TEMPS DES FEES to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-02-18 | Public | 2021-09-30 | Simplified |
| 2021-03-23 | Public | 2020-09-30 | Simplified |
| 2020-01-30 | Public | 2019-09-30 | Simplified |
| 2019-02-13 | Public | 2018-09-30 | Simplified |
| 2018-03-29 | Public | 2017-09-30 | Simplified |
| 2017-04-19 | Public | 2016-09-30 | Simplified |
| Name | HERBORISTERIE AU TEMPS DES FEES |
| Siren | 484535844 |
| Closing | 2019-09-30 |
| Registry code | 3801 |
| Registration number | B2020/001967 |
| Management number | 2005B01570 |
| Activity code | 4729Z |
| Closing date n-1 | 2018-09-30 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2020-01-30 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 38000 GRENOBLE |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 25 000.00 | 25 000.00 | 25 000.00 | |
014 Intangible Assets - Other | 30 865.00 | 29 618.00 | 1 248.00 | 30 865.00 |
028 Tangible Assets | 65 163.00 | 49 465.00 | 15 698.00 | 65 163.00 |
040 Financial Assets | 2 700.00 | 2 700.00 | 2 700.00 | |
044 Total Fixed Assets | 123 728.00 | 79 083.00 | 44 645.00 | 123 728.00 |
050 Raw materials, supplies, in progress | 119 436.00 | 119 436.00 | 119 436.00 | |
068 Receivables – Trade and related accounts | ||||
072 Receivables – Other | 67 573.00 | 67 573.00 | 67 573.00 | |
084 Cash | 24 626.00 | 24 626.00 | 24 626.00 | |
092 Prepaid expenses | 2 617.00 | 2 617.00 | 2 617.00 | |
096 Total Current Assets + Prepaid Expenses | 214 252.00 | 214 252.00 | 214 252.00 | |
110 Total Assets | 337 980.00 | 79 083.00 | 258 897.00 | 337 980.00 |
120 Share or Individual Capital | 5 000.00 | |||
126 Legal Reserve | 500.00 | |||
132 Other Reserves | 103 250.00 | |||
136 Profit for the Year | 26 602.00 | |||
142 Total Equity - Total I | 135 352.00 | |||
156 Loans and similar debts | 79 080.00 | |||
166 Suppliers and related accounts | 31 525.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 3 604.00 | |||
172 Other debts | 12 940.00 | |||
176 Total debts | 123 545.00 | |||
180 Liabilities Total | 258 897.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 3 180.00 | |||
195 Of which payables due in more than one year | 44 487.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
214 Production of goods sold - France | 309 444.00 | 328 758.00 | 309 444.00 | |
226 Operating subsidies received | 12 443.00 | 15 043.00 | 12 443.00 | |
230 Other income | 691.00 | 1 236.00 | 691.00 | |
232 Total operating income excluding VAT | 322 578.00 | 345 036.00 | 322 578.00 | |
238 Purchases of raw materials and other supplies (including royalties | 191 378.00 | 170 875.00 | 191 378.00 | |
240 Inventory changes (raw materials and supplies) | -18 311.00 | 10 771.00 | -18 311.00 | |
242 Other external expenses | 70 473.00 | 99 802.00 | 70 473.00 | |
243 (including business tax) | 1 271.00 | 1 271.00 | ||
244 Taxes, duties and similar payments | 2 478.00 | 3 959.00 | 2 478.00 | |
250 Staff compensation | 50 468.00 | 53 168.00 | 50 468.00 | |
252 Social security contributions | 22 254.00 | 31 992.00 | 22 254.00 | |
254 Depreciation and amortization | 7 747.00 | 8 223.00 | 7 747.00 | |
262 Other expenses | 376.00 | 2 018.00 | 376.00 | |
264 Total operating expenses | 326 864.00 | 380 808.00 | 326 864.00 | |
270 Operating profit | -4 286.00 | -35 771.00 | -4 286.00 | |
280 Financial income | 67.00 | 67.00 | ||
294 Financial expenses | 1 426.00 | 917.00 | 1 426.00 | |
306 Income tax's | -32 248.00 | -33 338.00 | -32 248.00 | |
310 Profit or loss | 26 602.00 | -3 350.00 | 26 602.00 | |
