All the information you need about MERLET DECO to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-12-14 | Partially confidential | 2021-12-31 | Complete |
| 2020-02-10 | Partially confidential | 2018-06-30 | Complete |
| 2017-12-26 | Partially confidential | 2017-06-30 | Complete |
| 2017-01-24 | Partially confidential | 2016-06-30 | Complete |
| Name | MERLET DECO |
| Siren | 432051571 |
| Closing | 2018-06-30 |
| Registry code | 7901 |
| Registration number | 754 |
| Management number | 2000B50117 |
| Activity code | 4334Z |
| Closing date n-1 | 2017-06-30 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2020-02-10 |
| Modification | 01 Annual accounts entered with accounting inconsistencies at document source |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Partially confidential |
| Address | 79140 Cerizay |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AF Concessions, Patents and Similar Rights | 1 490.00 | 1 490.00 | 1 490.00 | |
AP Buildings | 9 249.00 | 4 769.00 | 4 479.00 | 9 249.00 |
AR Technical installations, industrial equipment and tools | 42 920.00 | 39 751.00 | 3 169.00 | 42 920.00 |
AT Other tangible assets | 129 780.00 | 129 641.00 | 138.00 | 129 780.00 |
BD Other fixed assets | 30.00 | 30.00 | 30.00 | |
BJ TOTAL (I) | 183 471.00 | 175 653.00 | 7 818.00 | 183 471.00 |
BL Raw materials, supplies | 34 875.00 | 34 875.00 | 34 875.00 | |
BP Services in progress | 26 358.00 | 26 358.00 | 26 358.00 | |
BX Customers and related accounts | 270 697.00 | 8 331.00 | 262 366.00 | 270 697.00 |
BZ Other receivables | 68 623.00 | 68 623.00 | 68 623.00 | |
CF Cash and cash equivalents | 1 856.00 | 1 856.00 | 1 856.00 | |
CH Prepaid expenses | 8 125.00 | 8 125.00 | 8 125.00 | |
CJ TOTAL (II) | 410 536.00 | 8 331.00 | 402 205.00 | 410 536.00 |
CO Grand total (0 to V) | 594 008.00 | 183 984.00 | 410 023.00 | 594 008.00 |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 7 630.00 | 7 630.00 | 7 630.00 | |
DD Legal reserve (1) | 763.00 | 763.00 | 763.00 | |
DG Other reserves | 48 000.00 | 48 000.00 | 48 000.00 | |
DH Retained earnings | -10 718.00 | 857.00 | -10 718.00 | |
DI RESULTS FOR THE YEAR (Profit or Loss) | 23 867.00 | -11 575.00 | 23 867.00 | |
DL TOTAL (I) | 69 541.00 | 45 674.00 | 69 541.00 | |
DU Loans and Debts from Credit Institutions (3) | 5 586.00 | 51 260.00 | 5 586.00 | |
DV Miscellaneous Loans and Financial Debts (4) | 4 217.00 | 1 703.00 | 4 217.00 | |
DX Trade payables and related accounts | 167 671.00 | 51 847.00 | 167 671.00 | |
DY Tax and social security liabilities | 149 969.00 | 77 413.00 | 149 969.00 | |
EA Other liabilities | 13 037.00 | 18 363.00 | 13 037.00 | |
EC TOTAL (IV) | 340 482.00 | 200 588.00 | 340 482.00 | |
EE Grand total (I to V) | 410 023.00 | 246 262.00 | 410 023.00 | |
| 7 - Provisions | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
6T Receivables | 11 484.00 | 11 484.00 | ||
7B Total provisions for depreciation | 11 484.00 | 11 484.00 | ||
7C Grand total | 11 484.00 | 11 484.00 | ||
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 4 217.00 | 4 217.00 | 4 217.00 | |
8B Suppliers and Related Accounts | 167 671.00 | 167 671.00 | 167 671.00 | |
8D Social Security and Other Social Organizations | 149 969.00 | 149 969.00 | 149 969.00 | |
8K Other liabilities (including liabilities related to repo transactions) | 13 038.00 | 13 038.00 | 13 038.00 | |
VG Loans with a maturity of up to one year at origin | 5 587.00 | 5 587.00 | 5 587.00 | |
VS Prepaid expenses | 347 446.00 | 347 446.00 | 347 446.00 | |
VT TOTAL – STATEMENT OF RECEIVABLES | 347 446.00 | 347 446.00 | 347 446.00 | |
VY TOTAL – STATEMENT OF LIABILITIES | 340 482.00 | 340 482.00 | 340 482.00 | |
| 16 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
YP Average staff number | 15.00 | 15.00 | ||
