| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 416.00 | | 416.00 | 416.00 |
CF Cash and cash equivalents | | | | |
CJ TOTAL (II) | 416.00 | | 416.00 | 416.00 |
CO Grand total (0 to V) | 416.00 | | 416.00 | 416.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | 1 000.00 | | 1 000.00 |
DH Retained earnings | -2 769.00 | | | -2 769.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -343.00 | -2 769.00 | | -343.00 |
DL TOTAL (I) | -2 112.00 | -1 769.00 | | -2 112.00 |
DV Miscellaneous Loans and Financial Debts (4) | 114.00 | 114.00 | | 114.00 |
DX Trade payables and related accounts | 701.00 | 701.00 | | 701.00 |
DY Tax and social security liabilities | 1 712.00 | 1 371.00 | | 1 712.00 |
EC TOTAL (IV) | 2 527.00 | 2 186.00 | | 2 527.00 |
EE Grand total (I to V) | 416.00 | 417.00 | | 416.00 |
EG Accrued income and payables due within one year | 2 527.00 | 2 186.00 | | 2 527.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FG Production sold - services | | | | |
FJ Net sales | | | | |
FR Total operating income (I) | | | | |
FU Purchases of raw materials and other supplies | | | | |
FW Other purchases and external expenses | | | -20.00 | |
FX Taxes, duties, and similar payments | | | 363.00 | |
GF Total Operating Expenses (II) | | | 343.00 | |
GG - OPERATING RESULT (I - II) | | | -343.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -343.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | | 8 955.00 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 343.00 | 11 724.00 | | 343.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -343.00 | -2 769.00 | | -343.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 701.00 | 701.00 | | 701.00 |
VB VAT | 416.00 | 416.00 | | 416.00 |
VI Group and Associates | 114.00 | 114.00 | | 114.00 |
VQ Other Taxes, Duties, and Similar Debts | 476.00 | 476.00 | | 476.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 416.00 | 416.00 | | 416.00 |
VW VAT | 895.00 | 895.00 | | 895.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 2 186.00 | 2 186.00 | | 2 186.00 |
