All the information you need about LOCMA to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2021-08-06 | Public | 2020-12-31 | Simplified |
| 2020-11-25 | Public | 2019-12-31 | Simplified |
| 2020-02-17 | Public | 2018-12-31 | Simplified |
| 2018-10-30 | Public | 2017-12-31 | Simplified |
| Name | LOCMA |
| Siren | 821260346 |
| Closing | 2018-12-31 |
| Registry code | 9401 |
| Registration number | 4158 |
| Management number | 2016B03884 |
| Activity code | 4332B |
| Closing date n-1 | 2017-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 00 |
| Filing date | 2020-02-17 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 94500 Champigny-sur-Marne |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
028 Tangible Assets | 6 550.00 | 3 275.00 | 3 275.00 | 6 550.00 |
040 Financial Assets | 2 295.00 | 2 295.00 | 2 295.00 | |
044 Total Fixed Assets | 8 845.00 | 3 275.00 | 5 570.00 | 8 845.00 |
050 Raw materials, supplies, in progress | 19 091.00 | 19 091.00 | 19 091.00 | |
068 Receivables – Trade and related accounts | 31 319.00 | 31 319.00 | 31 319.00 | |
072 Receivables – Other | 6 915.00 | 6 915.00 | 6 915.00 | |
084 Cash | ||||
092 Prepaid expenses | 135.00 | 135.00 | 135.00 | |
096 Total Current Assets + Prepaid Expenses | 57 461.00 | 57 461.00 | 57 461.00 | |
110 Total Assets | 66 306.00 | 3 275.00 | 63 031.00 | 66 306.00 |
120 Share or Individual Capital | 3 000.00 | |||
134 Retained Earnings | 24 809.00 | |||
136 Profit for the Year | -4 989.00 | |||
142 Total Equity - Total I | 22 820.00 | |||
156 Loans and similar debts | 1 446.00 | |||
164 Advances and down payments received on current orders | 5 649.00 | |||
166 Suppliers and related accounts | 3 782.00 | |||
172 Other debts | 29 333.00 | |||
176 Total debts | 40 211.00 | |||
180 Liabilities Total | 63 031.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
218 Production of services sold - France | 112 377.00 | 132 013.00 | 112 377.00 | |
222 Inventory production | 14 570.00 | 14 570.00 | ||
230 Other income | 40.00 | 40.00 | ||
232 Total operating income excluding VAT | 126 987.00 | 132 013.00 | 126 987.00 | |
238 Purchases of raw materials and other supplies (including royalties | 47 981.00 | 63 636.00 | 47 981.00 | |
240 Inventory changes (raw materials and supplies) | 978.00 | -5 500.00 | 978.00 | |
242 Other external expenses | 31 185.00 | 41 443.00 | 31 185.00 | |
244 Taxes, duties and similar payments | 796.00 | 513.00 | 796.00 | |
250 Staff compensation | 31 947.00 | 31 947.00 | ||
252 Social security contributions | 17 398.00 | 17 398.00 | ||
254 Depreciation and amortization | 1 637.00 | 1 637.00 | 1 637.00 | |
264 Total operating expenses | 131 926.00 | 101 730.00 | 131 926.00 | |
270 Operating profit | -4 939.00 | 30 282.00 | -4 939.00 | |
300 Exceptional expenses | 50.00 | 101.00 | 50.00 | |
306 Income tax's | 4 396.00 | |||
310 Profit or loss | -4 989.00 | 25 785.00 | -4 989.00 | |
