| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
CF Cash and cash equivalents | 18 126.00 | | 18 126.00 | 18 126.00 |
CJ TOTAL (II) | 18 126.00 | | 18 126.00 | 18 126.00 |
CO Grand total (0 to V) | 18 126.00 | | 18 126.00 | 18 126.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 30 490.00 | | | 30 490.00 |
DB Share, merger, contribution premiums, etc. | 5 510.00 | | | 5 510.00 |
DC Revaluation differences | 82 973.00 | | | 82 973.00 |
DD Legal reserve (1) | 11 869.00 | | | 11 869.00 |
DE Statutory or contractual reserves | 930.00 | | | 930.00 |
DH Retained earnings | -126 686.00 | | | -126 686.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -412.00 | | | -412.00 |
DL TOTAL (I) | 4 673.00 | | | 4 673.00 |
DX Trade payables and related accounts | 7 600.00 | | | 7 600.00 |
DY Tax and social security liabilities | 5 853.00 | | | 5 853.00 |
EC TOTAL (IV) | 13 453.00 | | | 13 453.00 |
EE Grand total (I to V) | 18 126.00 | | | 18 126.00 |
EG Accrued income and payables due within one year | 13 453.00 | | | 13 453.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 413.00 | |
GF Total Operating Expenses (II) | | | 413.00 | |
GG - OPERATING RESULT (I - II) | | | -413.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -412.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HA Exceptional income from management transactions | 1.00 | | | 1.00 |
HD Total exceptional income (VII) | 1.00 | | | 1.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | 1.00 | | | 1.00 |
HL TOTAL REVENUE (I + III + V + VII) | 1.00 | | | 1.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 413.00 | | | 413.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -412.00 | | | -412.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 7 600.00 | 7 600.00 | | 7 600.00 |
8E Income Taxes | 5 853.00 | 5 853.00 | | 5 853.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 13 453.00 | 13 453.00 | | 13 453.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
ST Other accounts | 413.00 | | | 413.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 413.00 | | | 413.00 |
