All the information you need about DEVTVCINE 3 to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2023-03-17 | Public | 2021-12-31 | Complete |
| 2022-06-22 | Public | 2020-12-31 | Complete |
| 2021-02-15 | Public | 2019-12-31 | Complete |
| 2020-02-24 | Public | 2018-12-31 | Complete |
| 2018-08-14 | Public | 2017-12-31 | Complete |
| 2017-12-21 | Public | 2016-12-31 | Complete |
| Name | DEVTVCINE 3 |
| Siren | 811823103 |
| Closing | 2018-12-31 |
| Registry code | 7501 |
| Registration number | 10304 |
| Management number | 2015B11759 |
| Activity code | 5911C |
| Closing date n-1 | 2017-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 00 |
| Filing date | 2020-02-24 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 75008 PARIS |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AL Advances and down payments on intangible assets. | 94 789.00 | 94 789.00 | 94 789.00 | |
BJ TOTAL (I) | 94 789.00 | 94 789.00 | 94 789.00 | |
BX Customers and related accounts | 825 050.00 | 422 000.00 | 403 050.00 | 825 050.00 |
CF Cash and cash equivalents | 438 275.00 | 438 275.00 | 438 275.00 | |
CJ TOTAL (II) | 1 263 325.00 | 422 000.00 | 841 325.00 | 1 263 325.00 |
CO Grand total (0 to V) | 1 358 114.00 | 422 000.00 | 936 114.00 | 1 358 114.00 |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 1 300 000.00 | 1 300 000.00 | 1 300 000.00 | |
DH Retained earnings | -400 626.00 | 3 356.00 | -400 626.00 | |
DI RESULTS FOR THE YEAR (Profit or Loss) | 5 538.00 | -403 982.00 | 5 538.00 | |
DL TOTAL (I) | 904 912.00 | 899 374.00 | 904 912.00 | |
DP Provisions for Risks | 25 702.00 | 8 955.00 | 25 702.00 | |
DR TOTAL (IV) | 25 702.00 | 8 955.00 | 25 702.00 | |
DV Miscellaneous Loans and Financial Debts (4) | 3 700.00 | 3 700.00 | 3 700.00 | |
DX Trade payables and related accounts | 1 800.00 | 5 400.00 | 1 800.00 | |
EC TOTAL (IV) | 5 500.00 | 9 100.00 | 5 500.00 | |
EE Grand total (I to V) | 936 114.00 | 917 429.00 | 936 114.00 | |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | 5 689.00 | |||
FX Taxes, duties, and similar payments | 76.00 | |||
GC Operating Expenses - Current Assets: Provisions | ||||
GD Operating Expenses - Contingencies and Expenses: Provisions | 16 747.00 | |||
GF Total Operating Expenses (II) | 22 512.00 | |||
GG - OPERATING RESULT (I - II) | -22 512.00 | |||
GL Other interest and similar income | 28 050.00 | |||
GP Total financial income (V) | 28 050.00 | |||
GV - FINANCIAL INCOME (V - VI) | 28 050.00 | |||
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | 5 538.00 | |||
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | ||
HL TOTAL REVENUE (I + III + V + VII) | 28 050.00 | 32 781.00 | 28 050.00 | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 22 512.00 | 436 763.00 | 22 512.00 | |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 5 538.00 | -403 982.00 | 5 538.00 | |
