All the information you need about Z-RENOVATION to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-11-14 | Public | 2021-12-31 | Simplified |
| 2022-02-22 | Public | 2020-12-31 | Simplified |
| 2021-02-18 | Public | 2019-12-31 | Simplified |
| 2020-03-02 | Public | 2018-12-31 | Simplified |
| 2018-11-14 | Public | 2017-12-31 | Simplified |
| 2018-01-11 | Public | 2016-12-31 | Simplified |
| Name | Z-RENOVATION |
| Siren | 533446696 |
| Closing | 2018-12-31 |
| Registry code | 9301 |
| Registration number | 4420 |
| Management number | 2011B04623 |
| Activity code | 4334Z |
| Closing date n-1 | 2017-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2020-03-02 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 93170 Bagnolet |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
028 Tangible Assets | 29 202.00 | 29 183.00 | 20.00 | 29 202.00 |
044 Total Fixed Assets | 29 202.00 | 29 183.00 | 20.00 | 29 202.00 |
050 Raw materials, supplies, in progress | 15 856.00 | 15 856.00 | 15 856.00 | |
068 Receivables – Trade and related accounts | 12 510.00 | 12 510.00 | 12 510.00 | |
072 Receivables – Other | 264.00 | 264.00 | 264.00 | |
080 Sellable securities | 18.00 | 18.00 | 18.00 | |
084 Cash | 58 146.00 | 58 146.00 | 58 146.00 | |
096 Total Current Assets + Prepaid Expenses | 86 794.00 | 86 794.00 | 86 794.00 | |
110 Total Assets | 115 996.00 | 29 183.00 | 86 813.00 | 115 996.00 |
120 Share or Individual Capital | 6 000.00 | |||
126 Legal Reserve | 600.00 | |||
134 Retained Earnings | 69 246.00 | |||
136 Profit for the Year | 2 850.00 | |||
142 Total Equity - Total I | 78 696.00 | |||
166 Suppliers and related accounts | 948.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 4 792.00 | |||
172 Other debts | 7 170.00 | |||
176 Total debts | 8 118.00 | |||
180 Liabilities Total | 86 813.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
218 Production of services sold - France | 158 565.00 | 158 565.00 | ||
222 Inventory production | 12 000.00 | 12 000.00 | ||
230 Other income | 1.00 | 1.00 | ||
232 Total operating income excluding VAT | 170 566.00 | 170 566.00 | ||
238 Purchases of raw materials and other supplies (including royalties | 59 539.00 | 59 539.00 | ||
240 Inventory changes (raw materials and supplies) | -895.00 | -895.00 | ||
242 Other external expenses | 72 296.00 | 72 296.00 | ||
243 (including business tax) | 1 107.00 | 1 107.00 | ||
244 Taxes, duties and similar payments | 1 938.00 | 1 938.00 | ||
250 Staff compensation | 24 000.00 | 24 000.00 | ||
252 Social security contributions | 5 927.00 | 5 927.00 | ||
254 Depreciation and amortization | 3 811.00 | 3 811.00 | ||
262 Other expenses | 461.00 | 461.00 | ||
264 Total operating expenses | 167 078.00 | 167 078.00 | ||
270 Operating profit | 3 488.00 | 3 488.00 | ||
280 Financial income | 8.00 | 8.00 | ||
300 Exceptional expenses | 122.00 | 122.00 | ||
306 Income tax's | 525.00 | 525.00 | ||
310 Profit or loss | 2 850.00 | 2 850.00 | ||
