| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 46.00 | 46.00 | | 46.00 |
BZ Other receivables | | | | |
CF Cash and cash equivalents | 340 417.00 | | 340 417.00 | 340 417.00 |
CJ TOTAL (II) | 340 417.00 | | 340 417.00 | 340 417.00 |
CO Grand total (0 to V) | 340 463.00 | 46.00 | 340 417.00 | 340 463.00 |
CU Other investments | 46.00 | 46.00 | | 46.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 43 997.00 | 43 997.00 | | 43 997.00 |
DC Revaluation differences | 2 000.00 | 2 000.00 | | 2 000.00 |
DD Legal reserve (1) | 4 400.00 | 4 400.00 | | 4 400.00 |
DH Retained earnings | 280 102.00 | 279 783.00 | | 280 102.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 3 904.00 | 319.00 | | 3 904.00 |
DL TOTAL (I) | 334 403.00 | 330 499.00 | | 334 403.00 |
DV Miscellaneous Loans and Financial Debts (4) | 915.00 | 915.00 | | 915.00 |
DX Trade payables and related accounts | 1 440.00 | 7 410.00 | | 1 440.00 |
DY Tax and social security liabilities | 3 660.00 | 3 660.00 | | 3 660.00 |
EC TOTAL (IV) | 6 015.00 | 11 985.00 | | 6 015.00 |
EE Grand total (I to V) | 340 417.00 | 342 483.00 | | 340 417.00 |
EG Accrued income and payables due within one year | 6 015.00 | 11 985.00 | | 6 015.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 2 053.00 | |
FX Taxes, duties, and similar payments | | | | |
GE Other Expenses | | | | |
GF Total Operating Expenses (II) | | | 2 053.00 | |
GG - OPERATING RESULT (I - II) | | | -2 053.00 | |
GL Other interest and similar income | | | 3 557.00 | |
GP Total financial income (V) | | | 3 557.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 3 557.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 1 504.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HA Exceptional income from management transactions | 2 400.00 | | | 2 400.00 |
HD Total exceptional income (VII) | 2 400.00 | | | 2 400.00 |
HE Exceptional expenses on management operations | | 9.00 | | |
HH Total exceptional expenses (VIII) | | 9.00 | | |
HI - EXCEPTIONAL RESULT (VII - VIII) | 2 400.00 | -9.00 | | 2 400.00 |
HL TOTAL REVENUE (I + III + V + VII) | 5 957.00 | 5 629.00 | | 5 957.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 053.00 | 5 310.00 | | 2 053.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 3 904.00 | 319.00 | | 3 904.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 440.00 | 1 440.00 | | 1 440.00 |
VI Group and Associates | 4 575.00 | 4 575.00 | | 4 575.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 6 015.00 | 6 015.00 | | 6 015.00 |
