All the information you need about ISERE MODELAGE to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2023-04-13 | Public | 2022-09-30 | Simplified |
| 2022-04-01 | Public | 2021-09-30 | Simplified |
| 2021-05-05 | Public | 2020-09-30 | Simplified |
| 2020-04-02 | Public | 2019-09-30 | Simplified |
| 2019-03-18 | Public | 2018-09-30 | Simplified |
| 2018-05-24 | Public | 2017-09-30 | Simplified |
| Name | ISERE MODELAGE |
| Siren | 822708947 |
| Closing | 2019-09-30 |
| Registry code | 3801 |
| Registration number | B2020/004145 |
| Management number | 2016B01688 |
| Activity code | 6420Z |
| Closing date n-1 | 2018-09-30 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2020-04-02 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 38180 SEYSSINS |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
040 Financial Assets | 311 018.00 | 311 018.00 | 311 018.00 | |
044 Total Fixed Assets | 311 018.00 | 311 018.00 | 311 018.00 | |
068 Receivables – Trade and related accounts | 4 680.00 | 4 680.00 | 4 680.00 | |
072 Receivables – Other | 6 489.00 | 6 489.00 | 6 489.00 | |
084 Cash | 9 562.00 | 9 562.00 | 9 562.00 | |
092 Prepaid expenses | 574.00 | 574.00 | 574.00 | |
096 Total Current Assets + Prepaid Expenses | 21 305.00 | 21 305.00 | 21 305.00 | |
110 Total Assets | 332 323.00 | 332 323.00 | 332 323.00 | |
120 Share or Individual Capital | 1 500.00 | |||
126 Legal Reserve | 150.00 | |||
132 Other Reserves | 80 336.00 | |||
136 Profit for the Year | 44 070.00 | |||
142 Total Equity - Total I | 126 056.00 | |||
156 Loans and similar debts | 156 292.00 | |||
166 Suppliers and related accounts | 449.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 36 988.00 | |||
172 Other debts | 49 527.00 | |||
176 Total debts | 206 267.00 | |||
180 Liabilities Total | 332 323.00 | |||
195 Of which payables due in more than one year | 117 069.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
218 Production of services sold - France | 44 302.00 | 48 114.00 | 44 302.00 | |
232 Total operating income excluding VAT | 44 302.00 | 48 114.00 | 44 302.00 | |
242 Other external expenses | 4 407.00 | 7 510.00 | 4 407.00 | |
243 (including business tax) | 322.00 | 322.00 | ||
244 Taxes, duties and similar payments | 3 060.00 | 3 250.00 | 3 060.00 | |
250 Staff compensation | 23 482.00 | 22 168.00 | 23 482.00 | |
252 Social security contributions | 12 641.00 | 14 205.00 | 12 641.00 | |
264 Total operating expenses | 43 590.00 | 47 133.00 | 43 590.00 | |
270 Operating profit | 712.00 | 981.00 | 712.00 | |
280 Financial income | 45 000.00 | 39 000.00 | 45 000.00 | |
294 Financial expenses | 1 624.00 | 1 985.00 | 1 624.00 | |
300 Exceptional expenses | 18.00 | 706.00 | 18.00 | |
310 Profit or loss | 44 070.00 | 37 290.00 | 44 070.00 | |
