| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BD Other fixed assets | 4 326 590.00 | | 4 326 590.00 | 4 326 590.00 |
BJ TOTAL (I) | 4 326 590.00 | | 4 326 590.00 | 4 326 590.00 |
BZ Other receivables | 22.00 | | 22.00 | 22.00 |
CF Cash and cash equivalents | 18 372.00 | | 18 372.00 | 18 372.00 |
CJ TOTAL (II) | 18 393.00 | | 18 393.00 | 18 393.00 |
CO Grand total (0 to V) | 4 344 983.00 | | 4 344 983.00 | 4 344 983.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 4 326 572.00 | | | 4 326 572.00 |
DB Share, merger, contribution premiums, etc. | 19 999.00 | | | 19 999.00 |
DC Revaluation differences | 6.00 | | | 6.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 743.00 | | | -1 743.00 |
DL TOTAL (I) | 4 344 828.00 | | | 4 344 828.00 |
DX Trade payables and related accounts | 155.00 | | | 155.00 |
EC TOTAL (IV) | 155.00 | | | 155.00 |
EE Grand total (I to V) | 4 344 983.00 | | | 4 344 983.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FQ Other income | | | 19.00 | |
FR Total operating income (I) | | | 19.00 | |
FW Other purchases and external expenses | | | 1 508.00 | |
FX Taxes, duties, and similar payments | | | 254.00 | |
GF Total Operating Expenses (II) | | | 1 762.00 | |
GG - OPERATING RESULT (I - II) | | | -1 743.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 743.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 19.00 | | | 19.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 762.00 | | | 1 762.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 743.00 | | | -1 743.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 4 326 590.00 | |
I3 DECREASES Total Financial Fixed Assets | | | 4 326 590.00 | |
I4 DECREASES Grand Total | | | 4 326 590.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | | | 4 326 590.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 155.00 | 155.00 | | 155.00 |
VB VAT | 22.00 | 22.00 | | 22.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 22.00 | 22.00 | | 22.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 155.00 | 155.00 | | 155.00 |
