| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BH Other financial assets | | | 8 000.00 | |
BJ TOTAL (I) | | | 8 000.00 | |
BZ Other receivables | | | 14 449 000.00 | |
CJ TOTAL (II) | | | 14 449 000.00 | |
CO Grand total (0 to V) | | | 14 457 000.00 | |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | | | 1 000.00 |
DB Share, merger, contribution premiums, etc. | 9 000.00 | | | 9 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -10 000.00 | | | -10 000.00 |
DV Miscellaneous Loans and Financial Debts (4) | 14 450 001.00 | | | 14 450 001.00 |
DX Trade payables and related accounts | 6 000.00 | | | 6 000.00 |
EC TOTAL (IV) | 14 457 000.00 | | | 14 457 000.00 |
EE Grand total (I to V) | 14 457 000.00 | | | 14 457 000.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 5 000.00 | |
GF Total Operating Expenses (II) | | | 5 000.00 | |
GG - OPERATING RESULT (I - II) | | | -5 000.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 4 000.00 | |
GP Total financial income (V) | | | 4 000.00 | |
GR Interest and similar expenses | | | 9 000.00 | |
GU Total financial expenses (VI) | | | 9 000.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -5 000.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -10 000.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 4 000.00 | | | 4 000.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 14 000.00 | | | 14 000.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -10 000.00 | | | -10 000.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 14 483 000.00 | 14 483 000.00 | | 14 483 000.00 |
8B Suppliers and Related Accounts | 6 000.00 | 6 000.00 | | 6 000.00 |
UX Other trade receivables | 14 449 000.00 | | 14 449 000.00 | 14 449 000.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 14 449 000.00 | | 14 449 000.00 | 14 449 000.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 14 489 000.00 | 14 489 000.00 | | 14 489 000.00 |
