| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BH Other financial assets | 6 316.00 | | 6 316.00 | 6 316.00 |
BJ TOTAL (I) | 426 315.00 | | 426 315.00 | 426 315.00 |
CF Cash and cash equivalents | 17 050.00 | | 17 050.00 | 17 050.00 |
CJ TOTAL (II) | 17 050.00 | | 17 050.00 | 17 050.00 |
CO Grand total (0 to V) | 443 365.00 | | 443 365.00 | 443 365.00 |
CU Other investments | 419 999.00 | | 419 999.00 | 419 999.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 30 000.00 | | | 30 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -28 480.00 | | | -28 480.00 |
DL TOTAL (I) | 1 520.00 | | | 1 520.00 |
DU Loans and Debts from Credit Institutions (3) | 313 992.00 | | | 313 992.00 |
DV Miscellaneous Loans and Financial Debts (4) | 124 627.00 | | | 124 627.00 |
DX Trade payables and related accounts | 3 225.00 | | | 3 225.00 |
EC TOTAL (IV) | 441 845.00 | | | 441 845.00 |
EE Grand total (I to V) | 443 365.00 | | | 443 365.00 |
EG Accrued income and payables due within one year | 441 845.00 | | | 441 845.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 21 898.00 | |
FX Taxes, duties, and similar payments | | | 4 498.00 | |
GF Total Operating Expenses (II) | | | 26 396.00 | |
GG - OPERATING RESULT (I - II) | | | -26 396.00 | |
GR Interest and similar expenses | | | 2 084.00 | |
GU Total financial expenses (VI) | | | 2 084.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -2 084.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -28 480.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 28 480.00 | | | 28 480.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -28 480.00 | | | -28 480.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 426 315.00 | |
I3 DECREASES Total Financial Fixed Assets | | | 426 315.00 | |
I4 DECREASES Grand Total | | | 426 315.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | | | 426 315.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 3 225.00 | 3 225.00 | | 3 225.00 |
UT Other financial assets | 6 316.00 | | 6 316.00 | 6 316.00 |
VH Loans with a maturity of more than one year at origin | 313 992.00 | 313 992.00 | | 313 992.00 |
VI Group and Associates | 124 627.00 | 124 627.00 | | 124 627.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 6 316.00 | | 6 316.00 | 6 316.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 441 845.00 | 441 845.00 | | 441 845.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
9Z Other taxes, duties, and similar payments | 4 498.00 | | | 4 498.00 |
SS Intermediary remuneration and fees (excluding retrocessions) | 19 653.00 | | | 19 653.00 |
ST Other accounts | 2 245.00 | | | 2 245.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 4 498.00 | | | 4 498.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 21 898.00 | | | 21 898.00 |
