| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 2 000.00 | | 2 000.00 | 2 000.00 |
BZ Other receivables | 47 050.00 | | 47 050.00 | 47 050.00 |
CF Cash and cash equivalents | 898.00 | | 898.00 | 898.00 |
CJ TOTAL (II) | 47 948.00 | | 47 948.00 | 47 948.00 |
CO Grand total (0 to V) | 49 948.00 | | 49 948.00 | 49 948.00 |
CU Other investments | 2 000.00 | | 2 000.00 | 2 000.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 5 000.00 | | | 5 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 770.00 | | | -1 770.00 |
DL TOTAL (I) | 3 229.00 | | | 3 229.00 |
DV Miscellaneous Loans and Financial Debts (4) | 46 050.00 | | | 46 050.00 |
DX Trade payables and related accounts | 669.00 | | | 669.00 |
EC TOTAL (IV) | 46 719.00 | | | 46 719.00 |
EE Grand total (I to V) | 49 948.00 | | | 49 948.00 |
EI Including equity loans | 46 050.00 | | | 46 050.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 7 770.00 | |
GF Total Operating Expenses (II) | | | 7 770.00 | |
GG - OPERATING RESULT (I - II) | | | -7 770.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -7 770.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HA Exceptional income from management transactions | 6 000.00 | | | 6 000.00 |
HD Total exceptional income (VII) | 6 000.00 | | | 6 000.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | 6 000.00 | | | 6 000.00 |
HL TOTAL REVENUE (I + III + V + VII) | 6 000.00 | | | 6 000.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 7 770.00 | | | 7 770.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 770.00 | | | -1 770.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
IY DECREASES Total Tangible Fixed Assets | | | 2 000.00 | |
LN ACQUISITIONS Total Tangible Fixed Assets | | | 2 000.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 670.00 | 670.00 | | 670.00 |
VI Group and Associates | 46 050.00 | 46 050.00 | | 46 050.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 47 050.00 | 47 050.00 | | 47 050.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 46 720.00 | 46 720.00 | | 46 720.00 |
