All the information you need about M.P.A. (MAGIQUE PIECES AUTO) to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2023-05-25 | Public | 2022-12-31 | Complete |
| 2022-04-29 | Public | 2021-12-31 | Simplified |
| 2021-06-01 | Public | 2020-12-31 | Simplified |
| 2020-06-22 | Public | 2019-12-31 | Simplified |
| 2019-06-27 | Public | 2018-12-31 | Simplified |
| 2018-07-02 | Public | 2017-12-31 | Simplified |
| 2017-06-01 | Public | 2016-12-31 | Simplified |
| Name | M.P.A. (MAGIQUE PIECES AUTO) |
| Siren | 449749530 |
| Closing | 2019-12-31 |
| Registry code | 7701 |
| Registration number | 4275 |
| Management number | 2003B00957 |
| Activity code | 3831Z |
| Closing date n-1 | 1901-01-01 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2020-06-22 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 77410 VILLEVAUDE |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
014 Intangible Assets - Other | 1 430.00 | 1 430.00 | 1 430.00 | |
028 Tangible Assets | 4 838 155.00 | 1 335 214.00 | 3 502 941.00 | 4 838 155.00 |
040 Financial Assets | 637.00 | 637.00 | 637.00 | |
044 Total Fixed Assets | 4 840 221.00 | 1 336 644.00 | 3 503 577.00 | 4 840 221.00 |
060 Merchandise inventory | 182 712.00 | 182 712.00 | 182 712.00 | |
068 Receivables – Trade and related accounts | 259 990.00 | 259 990.00 | 259 990.00 | |
072 Receivables – Other | 85 345.00 | 85 345.00 | 85 345.00 | |
084 Cash | 60.00 | 60.00 | 60.00 | |
096 Total Current Assets + Prepaid Expenses | 528 106.00 | 528 106.00 | 528 106.00 | |
110 Total Assets | 5 368 328.00 | 1 336 644.00 | 4 031 684.00 | 5 368 328.00 |
120 Share or Individual Capital | 8 000.00 | |||
126 Legal Reserve | 800.00 | |||
134 Retained Earnings | 1 831 963.00 | |||
136 Profit for the Year | 180 968.00 | |||
142 Total Equity - Total I | 2 021 731.00 | |||
156 Loans and similar debts | 643 930.00 | |||
166 Suppliers and related accounts | 504 867.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 423 149.00 | |||
172 Other debts | 861 155.00 | |||
176 Total debts | 2 009 953.00 | |||
180 Liabilities Total | 4 031 684.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 841 770.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 1 522 032.00 | 1 522 032.00 | ||
214 Production of goods sold - France | 2 856 350.00 | 2 856 350.00 | ||
218 Production of services sold - France | 137 191.00 | 137 191.00 | ||
230 Other income | 48 809.00 | 48 809.00 | ||
232 Total operating income excluding VAT | 4 564 381.00 | 4 564 381.00 | ||
234 Purchases of goods (including customs duties) | 783 697.00 | 783 697.00 | ||
236 Inventory change (goods) | -105 991.00 | -105 991.00 | ||
238 Purchases of raw materials and other supplies (including royalties | 4 003.00 | 4 003.00 | ||
242 Other external expenses | 1 666 474.00 | 1 666 474.00 | ||
243 (including business tax) | 15 685.00 | 15 685.00 | ||
244 Taxes, duties and similar payments | 27 010.00 | 27 010.00 | ||
250 Staff compensation | 1 007 600.00 | 1 007 600.00 | ||
252 Social security contributions | 331 592.00 | 331 592.00 | ||
254 Depreciation and amortization | 506 083.00 | 506 083.00 | ||
262 Other expenses | 62 161.00 | 62 161.00 | ||
264 Total operating expenses | 4 282 628.00 | 4 282 628.00 | ||
270 Operating profit | 281 753.00 | 281 753.00 | ||
294 Financial expenses | 17 210.00 | 17 210.00 | ||
300 Exceptional expenses | 14 459.00 | 14 459.00 | ||
306 Income tax's | 69 116.00 | 69 116.00 | ||
310 Profit or loss | 180 968.00 | 180 968.00 | ||
