| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 3 099 937.00 | | 3 099 937.00 | 3 099 937.00 |
BZ Other receivables | 569 206.00 | | 569 206.00 | 569 206.00 |
CJ TOTAL (II) | 569 206.00 | | 569 206.00 | 569 206.00 |
CO Grand total (0 to V) | 3 669 144.00 | | 3 669 144.00 | 3 669 144.00 |
CU Other investments | 3 099 937.00 | | 3 099 937.00 | 3 099 937.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 3 245 000.00 | 3 245 000.00 | | 3 245 000.00 |
DD Legal reserve (1) | 17 071.00 | | | 17 071.00 |
DH Retained earnings | 393 634.00 | 69 292.00 | | 393 634.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -30 577.00 | 341 412.00 | | -30 577.00 |
DL TOTAL (I) | 3 625 128.00 | 3 655 705.00 | | 3 625 128.00 |
DX Trade payables and related accounts | 44 016.00 | 25 716.00 | | 44 016.00 |
EC TOTAL (IV) | 44 016.00 | 25 716.00 | | 44 016.00 |
EE Grand total (I to V) | 3 669 144.00 | 3 681 421.00 | | 3 669 144.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 30 408.00 | |
FX Taxes, duties, and similar payments | | | | |
GF Total Operating Expenses (II) | | | 30 408.00 | |
GG - OPERATING RESULT (I - II) | | | -30 408.00 | |
GJ Financial income from other securities and fixed asset receivables | | | | |
GL Other interest and similar income | | | 118.00 | |
GP Total financial income (V) | | | 118.00 | |
GR Interest and similar expenses | | | 287.00 | |
GS Negative differences of foreign exchange | | | | |
GU Total financial expenses (VI) | | | 287.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -170.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -30 577.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 118.00 | 377 139.00 | | 118.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 30 695.00 | 35 726.00 | | 30 695.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -30 577.00 | 341 412.00 | | -30 577.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 3 099 937.00 | | | 3 099 937.00 |
I3 DECREASES Total Financial Fixed Assets | | | 3 099 937.00 | |
I4 DECREASES Grand Total | | | 3 099 937.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 3 099 937.00 | | | 3 099 937.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 44 016.00 | 44 016.00 | | 44 016.00 |
VC Group and associates | 569 206.00 | 569 206.00 | | 569 206.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 569 206.00 | 569 206.00 | | 569 206.00 |
