| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 50 997.00 | | 50 997.00 | 50 997.00 |
CF Cash and cash equivalents | 12 691.00 | | 12 691.00 | 12 691.00 |
CJ TOTAL (II) | 63 689.00 | | 63 689.00 | 63 689.00 |
CO Grand total (0 to V) | 63 689.00 | | 63 689.00 | 63 689.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 500.00 | | | 1 500.00 |
DH Retained earnings | -182 299.00 | | | -182 299.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -10 793.00 | | | -10 793.00 |
DL TOTAL (I) | -191 593.00 | | | -191 593.00 |
DP Provisions for Risks | 38 018.00 | | | 38 018.00 |
DR TOTAL (IV) | 38 018.00 | | | 38 018.00 |
DV Miscellaneous Loans and Financial Debts (4) | 213 501.00 | | | 213 501.00 |
DX Trade payables and related accounts | 723.00 | | | 723.00 |
DY Tax and social security liabilities | 3 039.00 | | | 3 039.00 |
EC TOTAL (IV) | 217 263.00 | | | 217 263.00 |
EE Grand total (I to V) | 63 689.00 | | | 63 689.00 |
EG Accrued income and payables due within one year | 217 263.00 | | | 217 263.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FG Production sold - services | 3 513.00 | | 3 513.00 | 3 513.00 |
FJ Net sales | 3 513.00 | | 3 513.00 | 3 513.00 |
FR Total operating income (I) | | | 3 513.00 | |
FW Other purchases and external expenses | | | 3 677.00 | |
FX Taxes, duties, and similar payments | | | 5 108.00 | |
GE Other Expenses | | | 2 810.00 | |
GF Total Operating Expenses (II) | | | 11 596.00 | |
GG - OPERATING RESULT (I - II) | | | -8 083.00 | |
GR Interest and similar expenses | | | 2 686.00 | |
GU Total financial expenses (VI) | | | 2 686.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -2 686.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -10 763.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HE Exceptional expenses on management operations | 24.00 | | | 24.00 |
HH Total exceptional expenses (VIII) | 24.00 | | | 24.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | -24.00 | | | -24.00 |
HL TOTAL REVENUE (I + III + V + VII) | 3 513.00 | | | 3 513.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 14 306.00 | | | 14 306.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -10 793.00 | | | -10 793.00 |
| |
| 7 - Provisions | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
4A Provisions for litigation | | | | |
5Z Total provisions for risks and expenses | 38 018.00 | | | 38 018.00 |
7C Grand total | 38 018.00 | | | 38 018.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 723.00 | 723.00 | | 723.00 |
8D Social Security and Other Social Organizations | 2 040.00 | 2 040.00 | | 2 040.00 |
UZ Social Security, other social security organizations | 7 080.00 | 7 080.00 | | 7 080.00 |
VB VAT | 32 249.00 | 32 249.00 | | 32 249.00 |
VC Group and associates | 1 400.00 | 1 400.00 | | 1 400.00 |
VI Group and Associates | 213 501.00 | 213 501.00 | | 213 501.00 |
VQ Other Taxes, Duties, and Similar Debts | 999.00 | 999.00 | | 999.00 |
VR Miscellaneous debtors (including receivables related to repo transactions) | 10 268.00 | 10 268.00 | | 10 268.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 50 997.00 | 50 997.00 | | 50 997.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 217 263.00 | 217 263.00 | | 217 263.00 |
