| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AT Other tangible assets | | 1.00 | | |
AV Fixed assets in progress | | 1.00 | | |
BJ TOTAL (I) | 195 135.00 | | 195 135.00 | 195 135.00 |
BZ Other receivables | 38 000.00 | | 38 000.00 | 38 000.00 |
CF Cash and cash equivalents | 2 428.00 | | 2 428.00 | 2 428.00 |
CJ TOTAL (II) | 40 428.00 | | 40 428.00 | 40 428.00 |
CO Grand total (0 to V) | 235 563.00 | | 235 563.00 | 235 563.00 |
CU Other investments | 195 135.00 | | 195 135.00 | 195 135.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 45 000.00 | 45 000.00 | | 45 000.00 |
DD Legal reserve (1) | 4 500.00 | 4 500.00 | | 4 500.00 |
DG Other reserves | 185 848.00 | 187 956.00 | | 185 848.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 984.00 | -2 109.00 | | -1 984.00 |
DL TOTAL (I) | 233 363.00 | 235 348.00 | | 233 363.00 |
DX Trade payables and related accounts | 2 200.00 | 2 200.00 | | 2 200.00 |
EC TOTAL (IV) | 2 200.00 | 2 200.00 | | 2 200.00 |
EE Grand total (I to V) | 235 563.00 | 237 548.00 | | 235 563.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 2 319.00 | |
FX Taxes, duties, and similar payments | | | | |
GF Total Operating Expenses (II) | | | 2 319.00 | |
GG - OPERATING RESULT (I - II) | | | -2 319.00 | |
GL Other interest and similar income | | | 355.00 | |
GP Total financial income (V) | | | 335.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 335.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 984.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 335.00 | 355.00 | | 335.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 320.00 | 2 463.00 | | 2 320.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 984.00 | -2 109.00 | | -1 984.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 195 135.00 | | | 195 135.00 |
I3 DECREASES Total Financial Fixed Assets | | | 195 135.00 | |
I4 DECREASES Grand Total | | | 195 135.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 195 135.00 | | | 195 135.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 2 200.00 | 2 200.00 | | 2 200.00 |
VC Group and associates | 38 000.00 | 38 000.00 | | 38 000.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 38 000.00 | 38 000.00 | | 38 000.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 2 200.00 | 2 200.00 | | 2 200.00 |
