| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 2 500.00 | | 2 500.00 | 2 500.00 |
BZ Other receivables | 100 360.00 | | 100 360.00 | 100 360.00 |
CF Cash and cash equivalents | 10 435.00 | | 10 435.00 | 10 435.00 |
CJ TOTAL (II) | 110 795.00 | | 110 795.00 | 110 795.00 |
CO Grand total (0 to V) | 113 295.00 | | 113 295.00 | 113 295.00 |
CU Other investments | 2 500.00 | | 2 500.00 | 2 500.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 10 363.00 | | | 10 363.00 |
DB Share, merger, contribution premiums, etc. | 86.00 | | | 86.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -3 915.00 | | | -3 915.00 |
DL TOTAL (I) | 6 534.00 | | | 6 534.00 |
DU Loans and Debts from Credit Institutions (3) | 331.00 | | | 331.00 |
DV Miscellaneous Loans and Financial Debts (4) | 103 130.00 | | | 103 130.00 |
DX Trade payables and related accounts | 3 300.00 | | | 3 300.00 |
EC TOTAL (IV) | 106 761.00 | | | 106 761.00 |
EE Grand total (I to V) | 113 295.00 | | | 113 295.00 |
EG Accrued income and payables due within one year | 106 761.00 | | | 106 761.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FQ Other income | | | 1.00 | |
FR Total operating income (I) | | | 1.00 | |
FW Other purchases and external expenses | | | 3 656.00 | |
GF Total Operating Expenses (II) | | | 3 656.00 | |
GG - OPERATING RESULT (I - II) | | | -3 655.00 | |
GR Interest and similar expenses | | | 260.00 | |
GU Total financial expenses (VI) | | | 260.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -260.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -3 915.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 1.00 | | | 1.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 3 915.00 | | | 3 915.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -3 915.00 | | | -3 915.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 2 500.00 | |
I3 DECREASES Total Financial Fixed Assets | | | 2 500.00 | |
I4 DECREASES Grand Total | | | 2 500.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | | | 2 500.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 3 300.00 | 3 300.00 | | 3 300.00 |
VB VAT | 710.00 | 710.00 | | 710.00 |
VC Group and associates | 99 650.00 | 99 650.00 | | 99 650.00 |
VG Loans with a maturity of up to one year at origin | 331.00 | 331.00 | | 331.00 |
VI Group and Associates | 103 130.00 | 103 130.00 | | 103 130.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 100 360.00 | 100 360.00 | | 100 360.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 106 761.00 | 106 761.00 | | 106 761.00 |
