Grow your business safely with SARL AG3

All the information you need about SARL AG3 to develop and secure your business in France

S HOME > CORPORATES > SARL AG3 > BALANCE SHEET ( 2020-07-08)

THE LIST OF BALANCE SHEET : SARL AG3

CORPORATEBOBACCESTABLISHMENTSMANAGERSFINANCE
Deposit Confidentiality closing date document
2023-03-08 Public 2021-12-31 Simplified
2022-02-02 Public 2020-12-31 Simplified
2020-07-08 Public 2019-12-31 Simplified
2019-07-24 Public 2018-12-31 Simplified
2018-12-14 Public 2017-12-31 Simplified
2017-07-27 Public 2016-12-31 Complete
NameSARL AG3
Siren483524369
Closing2019-12-31
Registry code 8101
Registration number 1392
Management number2007B00034
Activity code 6831Z
Closing date n-12018-12-31
Duration Fiscal year 12
Duration Fiscal year n-112
Filing date2020-07-08
Modification00 Annual accounts entered without anomaly
Balance sheet typeS : Simplified
Currency codeEUR
ConfidentialityPublic
Address81170 Cordes-sur-Ciel
1 - Assets and liabilities (balance sheet) Gross amount NAmortization year NNet year NNet year N-1
014 Intangible Assets - Other 8 990.00 6 863.00 2 127.00 8 990.00
028 Tangible Assets 66 107.00 24 268.00 41 839.00 66 107.00
044 Total Fixed Assets 75 097.00 31 131.00 43 966.00 75 097.00
068 Receivables – Trade and related accounts 12 000.00 12 000.00 12 000.00
072 Receivables – Other 17 340.00 17 340.00 17 340.00
084 Cash 83 838.00 83 838.00 83 838.00
092 Prepaid expenses 1 233.00 1 233.00 1 233.00
096 Total Current Assets + Prepaid Expenses 114 412.00 114 412.00 114 412.00
110 Total Assets 189 508.00 31 131.00 158 377.00 189 508.00
120 Share or Individual Capital 7 500.00
134 Retained Earnings 18 348.00
136 Profit for the Year 13 797.00
142 Total Equity - Total I 39 645.00
156 Loans and similar debts 25 972.00
166 Suppliers and related accounts 43 328.00
169 Other debts including current accounts of partners for fiscal year N 35 601.00
172 Other debts 49 431.00
174 Prepaid income
176 Total debts 118 732.00
180 Liabilities Total 158 377.00
182 Cost of fixed assets acquired or created during the financial year 23 357.00
2 - Income statementAmount year NAmount year N-1
218 Production of services sold - France 291 762.00 277 290.00 291 762.00
230 Other income 3 598.00 1 146.00 3 598.00
232 Total operating income excluding VAT 295 360.00 278 436.00 295 360.00
242 Other external expenses 248 272.00 214 708.00 248 272.00
243 (including business tax) 676.00 676.00
244 Taxes, duties and similar payments 2 285.00 2 325.00 2 285.00
250 Staff compensation 20 927.00 25 789.00 20 927.00
254 Depreciation and amortization 8 556.00 7 322.00 8 556.00
262 Other expenses 76.00 2.00 76.00
264 Total operating expenses 280 115.00 250 146.00 280 115.00
270 Operating profit 15 245.00 28 290.00 15 245.00
290 Exceptional income 1 590.00 105.00 1 590.00
294 Financial expenses 138.00 151.00 138.00
300 Exceptional expenses 26.00 130.00 26.00
306 Income tax's 2 872.00 2 632.00 2 872.00
310 Profit or loss 13 797.00 25 481.00 13 797.00
3 - Fixed assets - Depreciation - Capital gains, Capital lossesAmount for year N
452 INCREASES Tangible Assets – General Installations, Miscellaneous Fixtures 20 000.00 20 000.00
462 INCREASES Tangible Assets – Transportation Equipment 2 779.00 2 779.00
472 INCREASES Tangible Assets – Tangible Assets – Other Tangible Assets 578.00 578.00
490 Total Fixed Assets (Gross Value) 51 739.00 51 739.00
492 Total Fixed Assets (Increases) 23 357.00 23 357.00

all companies in France

Complete and comprehensive database.