| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 3 000.00 | | 3 000.00 | 3 000.00 |
BZ Other receivables | 35 168.00 | | 35 168.00 | 35 168.00 |
CF Cash and cash equivalents | 306.00 | | 306.00 | 306.00 |
CJ TOTAL (II) | 35 474.00 | | 35 474.00 | 35 474.00 |
CO Grand total (0 to V) | 38 474.00 | | 38 474.00 | 38 474.00 |
CU Other investments | 3 000.00 | | 3 000.00 | 3 000.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 100.00 | | | 100.00 |
DL TOTAL (I) | 100.00 | | | 100.00 |
DV Miscellaneous Loans and Financial Debts (4) | 35 707.00 | | | 35 707.00 |
DX Trade payables and related accounts | 2 668.00 | | | 2 668.00 |
EC TOTAL (IV) | 38 374.00 | | | 38 374.00 |
EE Grand total (I to V) | 38 474.00 | | | 38 474.00 |
EG Accrued income and payables due within one year | 38 374.00 | | | 38 374.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 6 298.00 | |
GF Total Operating Expenses (II) | | | 6 298.00 | |
GG - OPERATING RESULT (I - II) | | | -6 298.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -6 298.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HB Exceptional income from capital transactions | 7 334.00 | | | 7 334.00 |
HD Total exceptional income (VII) | 7 334.00 | | | 7 334.00 |
HE Exceptional expenses on management operations | 1 036.00 | | | 1 036.00 |
HH Total exceptional expenses (VIII) | 1 036.00 | | | 1 036.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | 6 298.00 | | | 6 298.00 |
HL TOTAL REVENUE (I + III + V + VII) | 7 334.00 | | | 7 334.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 7 334.00 | | | 7 334.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
I4 DECREASES Grand Total | | | 3 000.00 | |
IY DECREASES Total Tangible Fixed Assets | | | 3 000.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | | | 3 000.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 2 668.00 | 2 668.00 | | 2 668.00 |
VC Group and associates | 35 168.00 | 35 168.00 | | 35 168.00 |
VI Group and Associates | 35 707.00 | 35 707.00 | | 35 707.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 35 168.00 | 35 168.00 | | 35 168.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 38 374.00 | 38 374.00 | | 38 374.00 |
