All the information you need about OMNISCIENCE to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-11-28 | Public | 2021-12-31 | Simplified |
| 2021-09-08 | Public | 2020-12-31 | Simplified |
| 2020-07-20 | Public | 2019-12-31 | Simplified |
| 2019-06-24 | Public | 2018-12-31 | Simplified |
| 2018-11-09 | Public | 2017-12-31 | Simplified |
| 2017-08-02 | Public | 2016-12-31 | Simplified |
| Name | OMNISCIENCE |
| Siren | 481162055 |
| Closing | 2019-12-31 |
| Registry code | 0602 |
| Registration number | 1969 |
| Management number | 2017B01404 |
| Activity code | 5811Z |
| Closing date n-1 | 2018-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2020-07-20 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 06370 MOUANS SARTOUX |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
014 Intangible Assets - Other | 12 100.00 | 12 100.00 | 12 100.00 | |
028 Tangible Assets | 4 394.00 | 1 748.00 | 2 645.00 | 4 394.00 |
044 Total Fixed Assets | 16 494.00 | 13 848.00 | 2 645.00 | 16 494.00 |
050 Raw materials, supplies, in progress | 255 619.00 | 59 223.00 | 196 396.00 | 255 619.00 |
068 Receivables – Trade and related accounts | 142 731.00 | 2 115.00 | 140 616.00 | 142 731.00 |
072 Receivables – Other | 43 090.00 | 12 000.00 | 31 090.00 | 43 090.00 |
084 Cash | 19 966.00 | 19 966.00 | 19 966.00 | |
092 Prepaid expenses | 7 763.00 | 7 763.00 | 7 763.00 | |
096 Total Current Assets + Prepaid Expenses | 469 169.00 | 73 338.00 | 395 832.00 | 469 169.00 |
110 Total Assets | 485 663.00 | 87 186.00 | 398 477.00 | 485 663.00 |
120 Share or Individual Capital | 8 000.00 | |||
126 Legal Reserve | 800.00 | |||
132 Other Reserves | 94 569.00 | |||
136 Profit for the Year | 23 784.00 | |||
142 Total Equity - Total I | 127 153.00 | |||
154 Provisions for risks and charges - Total II | 7 522.00 | |||
166 Suppliers and related accounts | 188 682.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 78.00 | |||
172 Other debts | 63 792.00 | |||
174 Prepaid income | 11 329.00 | |||
176 Total debts | 263 803.00 | |||
180 Liabilities Total | 398 477.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 1 200.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
214 Production of goods sold - France | 213 741.00 | 186 087.00 | 213 741.00 | |
215 Production of goods sold - Export | 41 059.00 | 41 059.00 | ||
218 Production of services sold - France | 5 825.00 | 5 862.00 | 5 825.00 | |
222 Inventory production | 30 598.00 | 60 302.00 | 30 598.00 | |
226 Operating subsidies received | 3 629.00 | |||
230 Other income | 65 130.00 | 48 453.00 | 65 130.00 | |
232 Total operating income excluding VAT | 315 294.00 | 304 332.00 | 315 294.00 | |
238 Purchases of raw materials and other supplies (including royalties | 11 999.00 | 11 999.00 | ||
240 Inventory changes (raw materials and supplies) | -11 999.00 | -11 999.00 | ||
242 Other external expenses | 161 953.00 | 156 967.00 | 161 953.00 | |
243 (including business tax) | 1 859.00 | 1 859.00 | ||
244 Taxes, duties and similar payments | 2 108.00 | 2 875.00 | 2 108.00 | |
250 Staff compensation | 24 000.00 | 31 516.00 | 24 000.00 | |
252 Social security contributions | 13 793.00 | 15 450.00 | 13 793.00 | |
254 Depreciation and amortization | 608.00 | 593.00 | 608.00 | |
256 Provisions | 65 456.00 | 65 128.00 | 65 456.00 | |
262 Other expenses | 21 074.00 | 26 212.00 | 21 074.00 | |
264 Total operating expenses | 288 992.00 | 298 742.00 | 288 992.00 | |
270 Operating profit | 26 301.00 | 5 590.00 | 26 301.00 | |
290 Exceptional income | 3 214.00 | 1 300.00 | 3 214.00 | |
294 Financial expenses | 206.00 | 206.00 | ||
300 Exceptional expenses | 1 329.00 | 1 289.00 | 1 329.00 | |
306 Income tax's | 4 197.00 | 755.00 | 4 197.00 | |
310 Profit or loss | 23 784.00 | 4 846.00 | 23 784.00 | |
