All the information you need about DYR CONSEIL to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-06-09 | Public | 2021-12-31 | Simplified |
| 2021-07-01 | Public | 2020-12-31 | Simplified |
| 2020-07-20 | Public | 2019-12-31 | Simplified |
| 2019-05-20 | Public | 2018-12-31 | Simplified |
| 2018-06-19 | Public | 2017-12-31 | Simplified |
| 2017-07-28 | Public | 2016-12-31 | Simplified |
| Name | AUXILIUM BOURGOIN |
| Siren | 817697527 |
| Closing | 2019-12-31 |
| Registry code | 3802 |
| Registration number | B2020/004553 |
| Management number | 2016B00047 |
| Activity code | 6619B |
| Closing date n-1 | 2018-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2020-07-20 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 38300 BOURGOIN-JALLIEU |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
014 Intangible Assets - Other | 44 400.00 | 27 086.00 | 17 314.00 | 44 400.00 |
028 Tangible Assets | 25 217.00 | 10 971.00 | 14 246.00 | 25 217.00 |
040 Financial Assets | 700.00 | 700.00 | 700.00 | |
044 Total Fixed Assets | 70 317.00 | 38 057.00 | 32 260.00 | 70 317.00 |
060 Merchandise inventory | ||||
068 Receivables – Trade and related accounts | 46 263.00 | 46 263.00 | 46 263.00 | |
072 Receivables – Other | 3 577.00 | 3 577.00 | 3 577.00 | |
084 Cash | 5 419.00 | 5 419.00 | 5 419.00 | |
092 Prepaid expenses | 265.00 | 265.00 | 265.00 | |
096 Total Current Assets + Prepaid Expenses | 55 525.00 | 55 525.00 | 55 525.00 | |
110 Total Assets | 125 842.00 | 38 057.00 | 87 785.00 | 125 842.00 |
120 Share or Individual Capital | 15 000.00 | |||
126 Legal Reserve | 981.00 | |||
132 Other Reserves | 18 636.00 | |||
134 Retained Earnings | -19 996.00 | |||
136 Profit for the Year | 4 153.00 | |||
142 Total Equity - Total I | 18 774.00 | |||
156 Loans and similar debts | 15 055.00 | |||
166 Suppliers and related accounts | 12 431.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 8 855.00 | |||
172 Other debts | 41 525.00 | |||
176 Total debts | 69 011.00 | |||
180 Liabilities Total | 87 785.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 799.00 | |||
184 Selling price excluding VAT of fixed assets sold during the financial year | 750.00 | |||
195 Of which payables due in more than one year | 3 786.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
218 Production of services sold - France | 276 648.00 | 203 216.00 | 276 648.00 | |
230 Other income | 682.00 | 401.00 | 682.00 | |
232 Total operating income excluding VAT | 277 330.00 | 203 617.00 | 277 330.00 | |
236 Inventory change (goods) | 500.00 | -500.00 | 500.00 | |
242 Other external expenses | 94 949.00 | 78 713.00 | 94 949.00 | |
243 (including business tax) | 867.00 | 867.00 | ||
244 Taxes, duties and similar payments | 11 475.00 | 7 992.00 | 11 475.00 | |
250 Staff compensation | 95 280.00 | 77 228.00 | 95 280.00 | |
252 Social security contributions | 43 643.00 | 30 783.00 | 43 643.00 | |
254 Depreciation and amortization | 12 639.00 | 11 557.00 | 12 639.00 | |
262 Other expenses | 12 934.00 | 8 380.00 | 12 934.00 | |
264 Total operating expenses | 271 421.00 | 214 152.00 | 271 421.00 | |
270 Operating profit | 5 909.00 | -10 535.00 | 5 909.00 | |
290 Exceptional income | 801.00 | 1 030.00 | 801.00 | |
294 Financial expenses | 280.00 | 433.00 | 280.00 | |
300 Exceptional expenses | 2 277.00 | 10 058.00 | 2 277.00 | |
310 Profit or loss | 4 153.00 | -19 996.00 | 4 153.00 | |
