All the information you need about OPHELISA to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-06-22 | Public | 2021-12-31 | Simplified |
| 2021-08-13 | Public | 2020-12-31 | Simplified |
| 2020-07-27 | Public | 2019-12-31 | Simplified |
| 2019-11-14 | Public | 2018-12-31 | Simplified |
| 2018-09-26 | Public | 2017-12-31 | Simplified |
| Name | OPHELISA |
| Siren | 525293775 |
| Closing | 2019-12-31 |
| Registry code | 3402 |
| Registration number | 3203 |
| Management number | 2014B00975 |
| Activity code | 5630Z |
| Closing date n-1 | 2018-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2020-07-27 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 34340 Marseillan |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 65 000.00 | 65 000.00 | 65 000.00 | |
014 Intangible Assets - Other | 1 260.00 | 1 260.00 | 1 260.00 | |
028 Tangible Assets | 50 781.00 | 14 884.00 | 35 897.00 | 50 781.00 |
044 Total Fixed Assets | 117 041.00 | 14 884.00 | 102 157.00 | 117 041.00 |
060 Merchandise inventory | 446.00 | 446.00 | 446.00 | |
072 Receivables – Other | 2 829.00 | 2 829.00 | 2 829.00 | |
084 Cash | 17 270.00 | 17 270.00 | 17 270.00 | |
096 Total Current Assets + Prepaid Expenses | 20 545.00 | 20 545.00 | 20 545.00 | |
110 Total Assets | 137 586.00 | 14 884.00 | 122 702.00 | 137 586.00 |
120 Share or Individual Capital | 1 000.00 | |||
126 Legal Reserve | 100.00 | |||
132 Other Reserves | 65 390.00 | |||
136 Profit for the Year | 6 659.00 | |||
142 Total Equity - Total I | 73 148.00 | |||
166 Suppliers and related accounts | 2 720.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 45 250.00 | |||
172 Other debts | 46 834.00 | |||
176 Total debts | 49 554.00 | |||
180 Liabilities Total | 122 702.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 25 369.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 144 638.00 | 144 638.00 | ||
230 Other income | 11.00 | 11.00 | ||
232 Total operating income excluding VAT | 144 649.00 | 144 649.00 | ||
234 Purchases of goods (including customs duties) | 43 179.00 | 43 179.00 | ||
236 Inventory change (goods) | -81.00 | -81.00 | ||
238 Purchases of raw materials and other supplies (including royalties | 424.00 | 424.00 | ||
242 Other external expenses | 34 230.00 | 34 230.00 | ||
243 (including business tax) | 776.00 | 776.00 | ||
244 Taxes, duties and similar payments | 3 570.00 | 3 570.00 | ||
250 Staff compensation | 35 855.00 | 35 855.00 | ||
252 Social security contributions | 11 351.00 | 11 351.00 | ||
254 Depreciation and amortization | 8 127.00 | 8 127.00 | ||
262 Other expenses | 160.00 | 160.00 | ||
264 Total operating expenses | 136 816.00 | 136 816.00 | ||
270 Operating profit | 7 834.00 | 7 834.00 | ||
306 Income tax's | 1 175.00 | 1 175.00 | ||
310 Profit or loss | 6 659.00 | 6 659.00 | ||
