All the information you need about Gilles VAUCHELLE, Philippe LEBAS, Christophe LACROIX et Nico to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-12-20 | Partially confidential | 2021-12-31 | Complete |
| 2020-07-27 | Partially confidential | 2019-12-31 | Complete |
| 2019-06-14 | Public | 2018-12-31 | Complete |
| Name | Gilles VAUCHELLE, Philippe LEBAS, Christophe LACROIX et Nico |
| Siren | 843873431 |
| Closing | 2019-12-31 |
| Registry code | 8305 |
| Registration number | B2020/004324 |
| Management number | 2018D00893 |
| Activity code | 6910Z |
| Closing date n-1 | 2018-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 02 |
| Filing date | 2020-07-27 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Partially confidential |
| Address | 83000 TOULON |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AF Concessions, Patents and Similar Rights | 1 169.00 | 1 072.00 | 97.00 | 1 169.00 |
AH Goodwill | 2 079 346.00 | 2 079 346.00 | 2 079 346.00 | |
AT Other tangible assets | 79 253.00 | 11 863.00 | 67 389.00 | 79 253.00 |
AX Advances and down payments | 1 584.00 | 1 584.00 | 1 584.00 | |
BH Other financial assets | 25 903.00 | 25 903.00 | 25 903.00 | |
BJ TOTAL (I) | 2 187 254.00 | 12 935.00 | 2 174 319.00 | 2 187 254.00 |
BX Customers and related accounts | 20 998.00 | 20 998.00 | 20 998.00 | |
BZ Other receivables | 32 816.00 | 32 816.00 | 32 816.00 | |
CF Cash and cash equivalents | 6 857 331.00 | 6 857 331.00 | 6 857 331.00 | |
CH Prepaid expenses | 2 903.00 | 2 903.00 | 2 903.00 | |
CJ TOTAL (II) | 6 914 048.00 | 6 914 048.00 | 6 914 048.00 | |
CO Grand total (0 to V) | 9 101 302.00 | 12 935.00 | 9 088 367.00 | 9 101 302.00 |
CP Shares due in less than one year | 25 903.00 | 25 903.00 | ||
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 100 000.00 | 100 000.00 | 100 000.00 | |
DD Legal reserve (1) | 10 000.00 | 10 000.00 | ||
DH Retained earnings | 374.00 | 374.00 | ||
DI RESULTS FOR THE YEAR (Profit or Loss) | 18 827.00 | 38 374.00 | 18 827.00 | |
DL TOTAL (I) | 129 201.00 | 138 374.00 | 129 201.00 | |
DT Other Bond Issues | 1 962 762.00 | 2 086 095.00 | 1 962 762.00 | |
DV Miscellaneous Loans and Financial Debts (4) | 67 171.00 | 562 644.00 | 67 171.00 | |
DX Trade payables and related accounts | 14 167.00 | 5 673.00 | 14 167.00 | |
DY Tax and social security liabilities | 246 875.00 | 154 604.00 | 246 875.00 | |
EA Other liabilities | 6 668 190.00 | 8 880 197.00 | 6 668 190.00 | |
EC TOTAL (IV) | 8 959 166.00 | 11 689 213.00 | 8 959 166.00 | |
EE Grand total (I to V) | 9 088 367.00 | 11 827 587.00 | 9 088 367.00 | |
| 6 - Depreciation | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
0N DEPRECIATION Grand Total | 865.00 | 12 070.00 | 865.00 | |
PE DEPRECIATION Total including other intangible assets | 1 072.00 | |||
QU DEPRECIATION Total Tangible Fixed Assets | 865.00 | 10 999.00 | 865.00 | |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 1 293.00 | 1 293.00 | 1 293.00 | |
8B Suppliers and Related Accounts | 14 167.00 | 14 167.00 | 14 167.00 | |
8D Social Security and Other Social Organizations | 246 876.00 | 246 876.00 | 246 876.00 | |
8K Other liabilities (including liabilities related to repo transactions) | 6 734 068.00 | 6 734 068.00 | 6 734 068.00 | |
UT Other financial assets | 25 903.00 | 25 903.00 | 25 903.00 | |
VG Loans with a maturity of up to one year at origin | 1 962 762.00 | 183 182.00 | 710 296.00 | 1 962 762.00 |
VS Prepaid expenses | 56 717.00 | 56 717.00 | 56 717.00 | |
VT TOTAL – STATEMENT OF RECEIVABLES | 82 620.00 | 82 620.00 | 82 620.00 | |
VY TOTAL – STATEMENT OF LIABILITIES | 8 959 166.00 | 7 179 585.00 | 710 296.00 | 8 959 166.00 |
