| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BD Other fixed assets | | | | |
BH Other financial assets | | | | |
BJ TOTAL (I) | | | | |
BZ Other receivables | 827.00 | | 827.00 | 827.00 |
CF Cash and cash equivalents | 36 955.00 | | 36 955.00 | 36 955.00 |
CJ TOTAL (II) | 37 782.00 | | 37 782.00 | 37 782.00 |
CO Grand total (0 to V) | 37 782.00 | | 37 782.00 | 37 782.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 100.00 | 100.00 | | 100.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 4 533.00 | 4 533.00 | | 4 533.00 |
DL TOTAL (I) | 4 633.00 | 4 633.00 | | 4 633.00 |
DX Trade payables and related accounts | 3 477.00 | 49 488.00 | | 3 477.00 |
DY Tax and social security liabilities | | 320.00 | | |
EA Other liabilities | 29 672.00 | 78 342.00 | | 29 672.00 |
EC TOTAL (IV) | 33 149.00 | 128 150.00 | | 33 149.00 |
EE Grand total (I to V) | 37 782.00 | 132 783.00 | | 37 782.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FD Production sold - goods | | | | |
FG Production sold - services | | | | |
FJ Net sales | | | | |
FM Inventory production | | | | |
FQ Other income | | | 5 003.00 | |
FR Total operating income (I) | | | 5 003.00 | |
FU Purchases of raw materials and other supplies | | | | |
FW Other purchases and external expenses | | | 120.00 | |
FX Taxes, duties, and similar payments | | | | |
GF Total Operating Expenses (II) | | | 120.00 | |
GG - OPERATING RESULT (I - II) | | | 4 883.00 | |
GR Interest and similar expenses | | | 348.00 | |
GU Total financial expenses (VI) | | | 348.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -348.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 4 534.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HA Exceptional income from management transactions | | 2.00 | | |
HE Exceptional expenses on management operations | 2.00 | 1.00 | | 2.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | -2.00 | 1.00 | | -2.00 |
HL TOTAL REVENUE (I + III + V + VII) | 5 003.00 | 269 059.00 | | 5 003.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 471.00 | 180 419.00 | | 471.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 4 533.00 | 88 640.00 | | 4 533.00 |