| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 173 610.00 | | 173 610.00 | 173 610.00 |
CJ TOTAL (II) | 173 610.00 | | 173 610.00 | 173 610.00 |
CO Grand total (0 to V) | 173 610.00 | | 173 610.00 | 173 610.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 180 405.00 | 180 405.00 | | 180 405.00 |
DH Retained earnings | -854.00 | | | -854.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -8 461.00 | -854.00 | | -8 461.00 |
DL TOTAL (I) | 171 090.00 | 179 551.00 | | 171 090.00 |
DX Trade payables and related accounts | 2 520.00 | 420.00 | | 2 520.00 |
EC TOTAL (IV) | 2 520.00 | 420.00 | | 2 520.00 |
EE Grand total (I to V) | 173 610.00 | 179 971.00 | | 173 610.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 7 320.00 | |
GE Other Expenses | | | 1 200.00 | |
GF Total Operating Expenses (II) | | | 8 520.00 | |
GG - OPERATING RESULT (I - II) | | | -8 520.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 40 533 754.00 | |
GP Total financial income (V) | | | 40 533 754.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 40 533 754.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 40 525 234.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HF Exceptional expenses on capital transactions | 40 533 695.00 | | | 40 533 695.00 |
HH Total exceptional expenses (VIII) | 40 533 695.00 | | | 40 533 695.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | -40 533 695.00 | | | -40 533 695.00 |
HL TOTAL REVENUE (I + III + V + VII) | 40 533 754.00 | | | 40 533 754.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 40 542 216.00 | 854.00 | | 40 542 216.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -8 461.00 | -854.00 | | -8 461.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 96 800 909.00 | |
I3 DECREASES Total Financial Fixed Assets | | 96 800 909.00 | | |
I4 DECREASES Grand Total | | 96 800 909.00 | | |
LQ ACQUISITIONS Total Financial Fixed Assets | | | 96 800 909.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 2 520.00 | 2 520.00 | | 2 520.00 |
VC Group and associates | 173 610.00 | 173 610.00 | | 173 610.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 173 610.00 | 173 610.00 | | 173 610.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 2 520.00 | 2 520.00 | | 2 520.00 |
