| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AX Advances and down payments | 1 576.00 | | 1 576.00 | 1 576.00 |
BJ TOTAL (I) | 1 576.00 | | 1 576.00 | 1 576.00 |
BZ Other receivables | 12 389.00 | | 12 389.00 | 12 389.00 |
CF Cash and cash equivalents | 200 000.00 | | 200 000.00 | 200 000.00 |
CJ TOTAL (II) | 212 389.00 | | 212 389.00 | 212 389.00 |
CO Grand total (0 to V) | 213 965.00 | | 213 965.00 | 213 965.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 200 000.00 | 1.00 | | 200 000.00 |
DE Statutory or contractual reserves | | 1.00 | | |
DG Other reserves | | 1.00 | | |
DI RESULTS FOR THE YEAR (Profit or Loss) | -61 178.00 | | | -61 178.00 |
DL TOTAL (I) | 138 821.00 | 1.00 | | 138 821.00 |
DX Trade payables and related accounts | 75 143.00 | | | 75 143.00 |
EC TOTAL (IV) | 75 143.00 | | | 75 143.00 |
EE Grand total (I to V) | 213 965.00 | | | 213 965.00 |
EG Accrued income and payables due within one year | 75 143.00 | | | 75 143.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 61 178.00 | |
GF Total Operating Expenses (II) | | | 61 178.00 | |
GG - OPERATING RESULT (I - II) | | | -61 178.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -61 178.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 61 178.00 | | | 61 178.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -61 178.00 | | | -61 178.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 1 576.00 | |
I4 DECREASES Grand Total | | 1 576.00 | | |
IY DECREASES Total Tangible Fixed Assets | | 1 576.00 | | |
LN ACQUISITIONS Total Tangible Fixed Assets | | | 1 576.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 75 143.00 | 75 143.00 | | 75 143.00 |
VB VAT | 12 389.00 | 12 389.00 | | 12 389.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 12 389.00 | 12 389.00 | | 12 389.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 75 143.00 | 75 143.00 | | 75 143.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 61 178.00 | 1.00 | | 61 178.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 61 178.00 | | | 61 178.00 |
