| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AN Land | | 1 336.00 | -1 336.00 | |
AT Other tangible assets | 1 889.00 | | 1 889.00 | 1 889.00 |
BJ TOTAL (I) | 26 974.00 | 1 336.00 | 25 638.00 | 26 974.00 |
CF Cash and cash equivalents | 7 545.00 | | 7 545.00 | 7 545.00 |
CJ TOTAL (II) | 7 545.00 | | 7 545.00 | 7 545.00 |
CO Grand total (0 to V) | 34 520.00 | 1 336.00 | 33 184.00 | 34 520.00 |
CU Other investments | 25 085.00 | | 25 085.00 | 25 085.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 500.00 | | | 500.00 |
DH Retained earnings | 31 678.00 | | | 31 678.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -2 191.00 | | | -2 191.00 |
DL TOTAL (I) | 29 988.00 | | | 29 988.00 |
DV Miscellaneous Loans and Financial Debts (4) | 1 100.00 | | | 1 100.00 |
EA Other liabilities | 2 096.00 | | | 2 096.00 |
EC TOTAL (IV) | 3 196.00 | | | 3 196.00 |
EE Grand total (I to V) | 33 184.00 | | | 33 184.00 |
EG Accrued income and payables due within one year | 3 196.00 | | | 3 196.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 255.00 | |
FY Salaries and Wages | | | 1 306.00 | |
GA Operating Expenses - Depreciation and Amortization | | | 630.00 | |
GF Total Operating Expenses (II) | | | 2 191.00 | |
GG - OPERATING RESULT (I - II) | | | -2 191.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -2 191.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 191.00 | | | 2 191.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -2 191.00 | | | -2 191.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 26 974.00 | | | 26 974.00 |
I3 DECREASES Total Financial Fixed Assets | | | 25 085.00 | |
I4 DECREASES Grand Total | | | 26 974.00 | |
IY DECREASES Total Tangible Fixed Assets | | | 1 889.00 | |
LN ACQUISITIONS Total Tangible Fixed Assets | 1 889.00 | | | 1 889.00 |
LQ ACQUISITIONS Total Financial Fixed Assets | 25 085.00 | | | 25 085.00 |
| |
| 6 - Depreciation | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
0N DEPRECIATION Grand Total | 706.00 | 630.00 | | 706.00 |
QU DEPRECIATION Total Tangible Fixed Assets | 706.00 | 630.00 | | 706.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8K Other liabilities (including liabilities related to repo transactions) | 2 096.00 | 2 096.00 | | 2 096.00 |
VI Group and Associates | 1 100.00 | 1 100.00 | | 1 100.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 3 196.00 | 3 196.00 | | 3 196.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
ST Other accounts | 255.00 | | | 255.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 255.00 | | | 255.00 |
