| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AT Other tangible assets | 6 900.00 | 6 900.00 | | 6 900.00 |
BJ TOTAL (I) | 6 900.00 | 6 900.00 | | 6 900.00 |
BT Goods | 82.00 | | 82.00 | 82.00 |
BZ Other receivables | 252.00 | | 252.00 | 252.00 |
CF Cash and cash equivalents | -36.00 | | -36.00 | -36.00 |
CJ TOTAL (II) | 298.00 | | 298.00 | 298.00 |
CO Grand total (0 to V) | 7 198.00 | 6 900.00 | 298.00 | 7 198.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 500.00 | | | 1 500.00 |
DH Retained earnings | -26 586.00 | | | -26 586.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 418.00 | | | -1 418.00 |
DL TOTAL (I) | -26 503.00 | | | -26 503.00 |
DU Loans and Debts from Credit Institutions (3) | -41.00 | | | -41.00 |
DV Miscellaneous Loans and Financial Debts (4) | 26 839.00 | | | 26 839.00 |
DY Tax and social security liabilities | 4.00 | | | 4.00 |
EC TOTAL (IV) | 26 802.00 | | | 26 802.00 |
EE Grand total (I to V) | 298.00 | | | 298.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 362.00 | |
GF Total Operating Expenses (II) | | | 1 362.00 | |
GG - OPERATING RESULT (I - II) | | | -1 362.00 | |
GR Interest and similar expenses | | | 56.00 | |
GU Total financial expenses (VI) | | | 56.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -56.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 418.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 418.00 | | | 1 418.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 418.00 | | | -1 418.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 6 900.00 | | | 6 900.00 |
IY DECREASES Total Tangible Fixed Assets | | | 6 900.00 | |
LN ACQUISITIONS Total Tangible Fixed Assets | 6 900.00 | | | 6 900.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
VB VAT | 252.00 | | | 252.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 252.00 | | | 252.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
YZ Total deductible VAT on goods and services | 15.00 | | | 15.00 |
