All the information you need about AUX PAINS D'AUTREFOIS to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-10-04 | Public | 2021-12-31 | Simplified |
| 2021-10-01 | Public | 2020-12-31 | Simplified |
| 2020-08-11 | Public | 2019-12-31 | Simplified |
| 2019-07-23 | Public | 2018-12-31 | Simplified |
| 2017-09-08 | Public | 2016-12-31 | Simplified |
| Name | AUX PAINS D'AUTREFOIS |
| Siren | 483499778 |
| Closing | 2019-12-31 |
| Registry code | 3003 |
| Registration number | B2020/007111 |
| Management number | 2005B00977 |
| Activity code | 1071C |
| Closing date n-1 | 2018-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2020-08-11 |
| Modification | 01 Annual accounts entered with accounting inconsistencies at document source |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 30130 SAINT-PAULET-DE-CAISSON |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
028 Tangible Assets | 53 345.00 | 35 195.00 | 18 151.00 | 53 345.00 |
040 Financial Assets | 1 500.00 | 1 500.00 | 1 500.00 | |
044 Total Fixed Assets | 54 845.00 | 35 195.00 | 19 651.00 | 54 845.00 |
050 Raw materials, supplies, in progress | 9 940.00 | 9 940.00 | 9 940.00 | |
060 Merchandise inventory | ||||
064 Advances and down payments on orders | -3 080.00 | -3 080.00 | -3 080.00 | |
068 Receivables – Trade and related accounts | 3 257.00 | 3 257.00 | 3 257.00 | |
072 Receivables – Other | 12 685.00 | 12 685.00 | 12 685.00 | |
084 Cash | 16 414.00 | 16 414.00 | 16 414.00 | |
092 Prepaid expenses | 384.00 | 384.00 | 384.00 | |
096 Total Current Assets + Prepaid Expenses | 39 599.00 | 39 599.00 | 39 599.00 | |
110 Total Assets | 94 444.00 | 35 195.00 | 59 250.00 | 94 444.00 |
120 Share or Individual Capital | 8 000.00 | |||
126 Legal Reserve | 800.00 | |||
132 Other Reserves | 5 159.00 | |||
134 Retained Earnings | -2 587.00 | |||
136 Profit for the Year | 7 939.00 | |||
142 Total Equity - Total I | 19 311.00 | |||
156 Loans and similar debts | ||||
166 Suppliers and related accounts | 14 415.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 724.00 | |||
172 Other debts | 25 523.00 | |||
176 Total debts | 39 939.00 | |||
180 Liabilities Total | 59 250.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 9 131.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 4 241.00 | 5 618.00 | 4 241.00 | |
214 Production of goods sold - France | 235 186.00 | 213 064.00 | 235 186.00 | |
226 Operating subsidies received | 2 000.00 | |||
230 Other income | 10 299.00 | 2 962.00 | 10 299.00 | |
232 Total operating income excluding VAT | 249 726.00 | 223 644.00 | 249 726.00 | |
234 Purchases of goods (including customs duties) | 11 320.00 | 3 300.00 | 11 320.00 | |
236 Inventory change (goods) | 214.00 | -40.00 | 214.00 | |
238 Purchases of raw materials and other supplies (including royalties | 78 595.00 | 76 870.00 | 78 595.00 | |
240 Inventory changes (raw materials and supplies) | 892.00 | -2 378.00 | 892.00 | |
242 Other external expenses | 36 345.00 | 34 634.00 | 36 345.00 | |
244 Taxes, duties and similar payments | 2 416.00 | 1 003.00 | 2 416.00 | |
24B (including equipment leasing) | 862.00 | 862.00 | ||
250 Staff compensation | 82 619.00 | 80 076.00 | 82 619.00 | |
252 Social security contributions | 26 014.00 | 25 265.00 | 26 014.00 | |
254 Depreciation and amortization | 3 112.00 | 1 954.00 | 3 112.00 | |
262 Other expenses | 11.00 | 9.00 | 11.00 | |
264 Total operating expenses | 241 538.00 | 220 693.00 | 241 538.00 | |
270 Operating profit | 8 188.00 | 2 952.00 | 8 188.00 | |
280 Financial income | 90.00 | |||
290 Exceptional income | 4 411.00 | 4 411.00 | ||
300 Exceptional expenses | 4 500.00 | 432.00 | 4 500.00 | |
306 Income tax's | 160.00 | -1 072.00 | 160.00 | |
310 Profit or loss | 7 939.00 | 3 682.00 | 7 939.00 | |
