All the information you need about OPTIM AIR CLIM to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-08-11 | Public | 2021-12-31 | Complete |
| 2021-06-23 | Public | 2020-12-31 | Complete |
| 2020-08-11 | Partially confidential | 2019-12-31 | Complete |
| 2019-07-12 | Partially confidential | 2018-12-31 | Complete |
| 2018-07-23 | Public | 2017-12-31 | Complete |
| 2017-05-11 | Public | 2016-12-31 | Complete |
| Name | OPTIM'AIR CLIM |
| Siren | 812659993 |
| Closing | 2019-12-31 |
| Registry code | 8401 |
| Registration number | 6828 |
| Management number | 2015B01240 |
| Activity code | 8122Z |
| Closing date n-1 | 2018-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2020-08-11 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Partially confidential |
| Address | 84450 Saint-Saturnin-lès-Avignon |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AB Establishment Expenses | 1 917.00 | 1 693.00 | 224.00 | 1 917.00 |
AF Concessions, Patents and Similar Rights | 1 510.00 | 443.00 | 1 067.00 | 1 510.00 |
AH Goodwill | 60 000.00 | 60 000.00 | 60 000.00 | |
AR Technical installations, industrial equipment and tools | 4 869.00 | 1 321.00 | 3 548.00 | 4 869.00 |
AT Other tangible assets | 11 721.00 | 7 931.00 | 3 790.00 | 11 721.00 |
BJ TOTAL (I) | 84 017.00 | 11 388.00 | 72 629.00 | 84 017.00 |
BL Raw materials, supplies | 1 613.00 | 1 613.00 | 1 613.00 | |
BX Customers and related accounts | 8 656.00 | 1 396.00 | 7 259.00 | 8 656.00 |
BZ Other receivables | 14 127.00 | 14 127.00 | 14 127.00 | |
CF Cash and cash equivalents | 10 186.00 | 10 186.00 | 10 186.00 | |
CH Prepaid expenses | 323.00 | 323.00 | 323.00 | |
CJ TOTAL (II) | 34 905.00 | 1 396.00 | 33 509.00 | 34 905.00 |
CO Grand total (0 to V) | 118 922.00 | 12 784.00 | 106 137.00 | 118 922.00 |
CU Other investments | 4 000.00 | 4 000.00 | 4 000.00 | |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 60 000.00 | 60 000.00 | 60 000.00 | |
DD Legal reserve (1) | 6 000.00 | 691.00 | 6 000.00 | |
DG Other reserves | 9 834.00 | 18 112.00 | 9 834.00 | |
DI RESULTS FOR THE YEAR (Profit or Loss) | -2 942.00 | -2 969.00 | -2 942.00 | |
DL TOTAL (I) | 72 892.00 | 75 834.00 | 72 892.00 | |
DU Loans and Debts from Credit Institutions (3) | 14 869.00 | 8 110.00 | 14 869.00 | |
DV Miscellaneous Loans and Financial Debts (4) | 363.00 | 363.00 | ||
DX Trade payables and related accounts | 1 570.00 | 1 655.00 | 1 570.00 | |
DY Tax and social security liabilities | 16 444.00 | 16 965.00 | 16 444.00 | |
EC TOTAL (IV) | 33 246.00 | 26 730.00 | 33 246.00 | |
EE Grand total (I to V) | 106 137.00 | 102 564.00 | 106 137.00 | |
EI Including equity loans | 363.00 | 363.00 | ||
