All the information you need about XCO Analytics to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-07-06 | Public | 2021-12-31 | Complete |
| 2021-07-26 | Public | 2020-12-31 | Complete |
| 2020-08-14 | Public | 2019-12-31 | Complete |
| Name | XCO Analytics |
| Siren | 849581293 |
| Closing | 2019-12-31 |
| Registry code | 9201 |
| Registration number | 27530 |
| Management number | 2020B04647 |
| Activity code | 6202A |
| Closing date n-1 | 1901-01-01 |
| Duration Fiscal year | 10 |
| Duration Fiscal year n-1 | 00 |
| Filing date | 2020-08-14 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 92200 Neuilly-sur-Seine |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BX Customers and related accounts | 33 000.00 | 33 000.00 | 33 000.00 | |
BZ Other receivables | 10 271.00 | 10 271.00 | 10 271.00 | |
CF Cash and cash equivalents | 36 518.00 | 36 518.00 | 36 518.00 | |
CJ TOTAL (II) | 79 789.00 | 79 789.00 | 79 789.00 | |
CO Grand total (0 to V) | 79 789.00 | 79 789.00 | 79 789.00 | |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 1 000.00 | 1 000.00 | ||
DI RESULTS FOR THE YEAR (Profit or Loss) | 1 978.00 | 1 978.00 | ||
DL TOTAL (I) | 2 978.00 | 2 978.00 | ||
DX Trade payables and related accounts | 70 656.00 | 70 656.00 | ||
DY Tax and social security liabilities | 6 155.00 | 6 155.00 | ||
EC TOTAL (IV) | 76 811.00 | 76 811.00 | ||
EE Grand total (I to V) | 79 789.00 | 79 789.00 | ||
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FG Production sold - services | 69 250.00 | 69 250.00 | 69 250.00 | |
FJ Net sales | 69 250.00 | 69 250.00 | 69 250.00 | |
FR Total operating income (I) | 69 250.00 | |||
FW Other purchases and external expenses | 66 923.00 | |||
GF Total Operating Expenses (II) | 66 923.00 | |||
GG - OPERATING RESULT (I - II) | 2 327.00 | |||
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | 2 327.00 | |||
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | ||
HK Income tax | 349.00 | 349.00 | ||
HL TOTAL REVENUE (I + III + V + VII) | 69 250.00 | 69 250.00 | ||
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 67 272.00 | 67 272.00 | ||
HN PROFIT OR LOSS (Total revenue - Total expenses) | 1 978.00 | 1 978.00 | ||
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 70 656.00 | 70 656.00 | 70 656.00 | |
8E Income Taxes | 349.00 | 349.00 | 349.00 | |
UX Other trade receivables | 33 000.00 | 33 000.00 | 33 000.00 | |
VB VAT | 10 271.00 | 10 271.00 | 10 271.00 | |
VT TOTAL – STATEMENT OF RECEIVABLES | 43 271.00 | 43 271.00 | 43 271.00 | |
VW VAT | 5 806.00 | 5 806.00 | 5 806.00 | |
VY TOTAL – STATEMENT OF LIABILITIES | 76 811.00 | 76 811.00 | 76 811.00 | |
