| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BB Receivables related to investments | 2 837.00 | | 2 837.00 | 2 837.00 |
BJ TOTAL (I) | 3 172.00 | | 3 172.00 | 3 172.00 |
BZ Other receivables | | | | |
CF Cash and cash equivalents | 7 343.00 | | 7 343.00 | 7 343.00 |
CJ TOTAL (II) | 7 343.00 | | 7 343.00 | 7 343.00 |
CO Grand total (0 to V) | 10 515.00 | | 10 515.00 | 10 515.00 |
CP Shares due in less than one year | 2 837.00 | | | 2 837.00 |
CU Other investments | 335.00 | | 335.00 | 335.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 7 622.00 | 7 622.00 | | 7 622.00 |
DH Retained earnings | -71 021.00 | -71 856.00 | | -71 021.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 858.00 | 836.00 | | -1 858.00 |
DL TOTAL (I) | -65 256.00 | -63 398.00 | | -65 256.00 |
DV Miscellaneous Loans and Financial Debts (4) | 74 451.00 | 74 405.00 | | 74 451.00 |
DX Trade payables and related accounts | 1 320.00 | 1 320.00 | | 1 320.00 |
EC TOTAL (IV) | 75 771.00 | 75 725.00 | | 75 771.00 |
EE Grand total (I to V) | 10 515.00 | 12 327.00 | | 10 515.00 |
EG Accrued income and payables due within one year | 75 771.00 | 75 725.00 | | 75 771.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FD Production sold - goods | 1.00 | | | 1.00 |
FJ Net sales | 1.00 | | | 1.00 |
FW Other purchases and external expenses | | | 1 915.00 | |
FX Taxes, duties, and similar payments | | | | |
FZ Social Security Contributions | | | | |
GC Operating Expenses - Current Assets: Provisions | | | | |
GF Total Operating Expenses (II) | | | 1 915.00 | |
GG - OPERATING RESULT (I - II) | | | -1 915.00 | |
GH Attributed profit or transferred loss (III) | | | | |
GJ Financial income from other securities and fixed asset receivables | | | 57.00 | |
GP Total financial income (V) | | | 57.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 57.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 858.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HA Exceptional income from management transactions | 1.00 | | | 1.00 |
HB Exceptional income from capital transactions | 1.00 | | | 1.00 |
HK Income tax | 1.00 | 1.00 | | 1.00 |
HL TOTAL REVENUE (I + III + V + VII) | 57.00 | 2 016.00 | | 57.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 915.00 | 1 180.00 | | 1 915.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 858.00 | 836.00 | | -1 858.00 |
HQ References: Real Estate Leasing | 1.00 | | | 1.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 5 315.00 | | 57.00 | 5 315.00 |
I3 DECREASES Total Financial Fixed Assets | | 2 200.00 | 3 172.00 | |
I4 DECREASES Grand Total | | 2 200.00 | 3 172.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 5 315.00 | | 57.00 | 5 315.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 320.00 | 1 320.00 | | 1 320.00 |
UL Receivables related to investments | 2 837.00 | 2 837.00 | | 2 837.00 |
VI Group and Associates | 74 451.00 | 74 451.00 | | 74 451.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 2 837.00 | 2 837.00 | | 2 837.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 75 771.00 | 75 771.00 | | 75 771.00 |
