| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 10 801.00 | | 10 801.00 | 10 801.00 |
CF Cash and cash equivalents | 527.00 | | 527.00 | 527.00 |
CJ TOTAL (II) | 11 328.00 | | 11 328.00 | 11 328.00 |
CO Grand total (0 to V) | 11 328.00 | | 11 328.00 | 11 328.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 7 700.00 | | | 7 700.00 |
DD Legal reserve (1) | 770.00 | | | 770.00 |
DF Regulated reserves (1) | 40 000.00 | | | 40 000.00 |
DH Retained earnings | -353 388.00 | | | -353 388.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -734.00 | | | -734.00 |
DL TOTAL (I) | -305 651.00 | | | -305 651.00 |
DV Miscellaneous Loans and Financial Debts (4) | 316 533.00 | | | 316 533.00 |
DY Tax and social security liabilities | 446.00 | | | 446.00 |
EC TOTAL (IV) | 316 979.00 | | | 316 979.00 |
EE Grand total (I to V) | 11 328.00 | | | 11 328.00 |
EG Accrued income and payables due within one year | 316 979.00 | | | 316 979.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 251.00 | |
FX Taxes, duties, and similar payments | | | 446.00 | |
GF Total Operating Expenses (II) | | | 697.00 | |
GG - OPERATING RESULT (I - II) | | | -697.00 | |
GR Interest and similar expenses | | | 37.00 | |
GU Total financial expenses (VI) | | | 37.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -37.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -734.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 734.00 | | | 734.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -734.00 | | | -734.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
VB VAT | 10 801.00 | 10 801.00 | | 10 801.00 |
VI Group and Associates | 316 533.00 | 316 533.00 | | 316 533.00 |
VQ Other Taxes, Duties, and Similar Debts | 446.00 | 446.00 | | 446.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 10 801.00 | 10 801.00 | | 10 801.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 316 979.00 | 316 979.00 | | 316 979.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 43.00 | | | 43.00 |
ST Other accounts | 208.00 | | | 208.00 |
YW Business tax | 446.00 | | | 446.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 446.00 | | | 446.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 251.00 | | | 251.00 |
