All the information you need about SIVASI to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-10-24 | Public | 2021-12-31 | Simplified |
| 2021-07-27 | Public | 2020-12-31 | Simplified |
| 2020-08-28 | Public | 2019-12-31 | Simplified |
| 2019-07-10 | Public | 2018-12-31 | Simplified |
| 2018-07-18 | Public | 2017-12-31 | Simplified |
| 2017-07-25 | Public | 2016-12-31 | Simplified |
| Name | SIVASI |
| Siren | 499375962 |
| Closing | 2019-12-31 |
| Registry code | 0603 |
| Registration number | B2020/003491 |
| Management number | 2007B00565 |
| Activity code | 4673A |
| Closing date n-1 | 2018-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2020-08-28 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 06560 VALBONNE |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
028 Tangible Assets | 30 569.00 | 30 349.00 | 220.00 | 30 569.00 |
044 Total Fixed Assets | 30 569.00 | 30 349.00 | 220.00 | 30 569.00 |
060 Merchandise inventory | 18 232.00 | 18 232.00 | 18 232.00 | |
068 Receivables – Trade and related accounts | 37 741.00 | 2 359.00 | 35 381.00 | 37 741.00 |
072 Receivables – Other | 4 751.00 | 4 751.00 | 4 751.00 | |
084 Cash | 7 663.00 | 7 663.00 | 7 663.00 | |
096 Total Current Assets + Prepaid Expenses | 68 389.00 | 2 359.00 | 66 029.00 | 68 389.00 |
110 Total Assets | 98 958.00 | 32 708.00 | 66 249.00 | 98 958.00 |
120 Share or Individual Capital | 20 000.00 | |||
126 Legal Reserve | 1 310.00 | |||
134 Retained Earnings | -2 486.00 | |||
136 Profit for the Year | -1 479.00 | |||
142 Total Equity - Total I | 17 345.00 | |||
166 Suppliers and related accounts | 41 353.00 | |||
172 Other debts | 7 550.00 | |||
176 Total debts | 48 904.00 | |||
180 Liabilities Total | 66 249.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 299 800.00 | 299 800.00 | ||
230 Other income | 7 407.00 | 7 407.00 | ||
232 Total operating income excluding VAT | 307 208.00 | 307 208.00 | ||
234 Purchases of goods (including customs duties) | 212 154.00 | 212 154.00 | ||
236 Inventory change (goods) | 2 574.00 | 2 574.00 | ||
242 Other external expenses | 36 967.00 | 36 967.00 | ||
243 (including business tax) | 706.00 | 706.00 | ||
244 Taxes, duties and similar payments | 850.00 | 850.00 | ||
250 Staff compensation | 26 352.00 | 26 352.00 | ||
252 Social security contributions | 9 830.00 | 9 830.00 | ||
254 Depreciation and amortization | 298.00 | 298.00 | ||
256 Provisions | 2 359.00 | 2 359.00 | ||
262 Other expenses | 16 775.00 | 16 775.00 | ||
264 Total operating expenses | 308 163.00 | 308 163.00 | ||
270 Operating profit | -955.00 | -955.00 | ||
294 Financial expenses | 357.00 | 357.00 | ||
300 Exceptional expenses | 166.00 | 166.00 | ||
310 Profit or loss | -1 479.00 | -1 479.00 | ||
| 3 - Fixed assets - Depreciation - Capital gains, Capital losses | Amount for year N | |||
490 Total Fixed Assets (Gross Value) | 31 249.00 | 31 249.00 | ||
494 Total Fixed Assets (Decreases) | 680.00 | 680.00 | ||
