All the information you need about ELEVAGE DES CHARMES to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-09-14 | Partially confidential | 2021-12-31 | Complete |
| 2021-04-21 | Partially confidential | 2020-12-31 | Complete |
| 2020-08-28 | Partially confidential | 2019-12-31 | Complete |
| 2019-08-05 | Partially confidential | 2018-12-31 | Complete |
| 2018-06-20 | Partially confidential | 2017-12-31 | Complete |
| 2017-07-28 | Partially confidential | 2016-12-31 | Complete |
| Name | ELEVAGE DES CHARMES |
| Siren | 530351329 |
| Closing | 2019-12-31 |
| Registry code | 0101 |
| Registration number | 7172 |
| Management number | 2011B00187 |
| Activity code | 0146Z |
| Closing date n-1 | 2018-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2020-08-28 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Partially confidential |
| Address | 01340 Foissiat |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AF Concessions, Patents and Similar Rights | 1 690.00 | 1 690.00 | 1 690.00 | |
AN Land | 58 379.00 | 58 379.00 | 58 379.00 | |
AP Buildings | 525 407.00 | 276 124.00 | 249 283.00 | 525 407.00 |
AR Technical installations, industrial equipment and tools | 130 337.00 | 104 478.00 | 25 859.00 | 130 337.00 |
AT Other tangible assets | 1 070 900.00 | 483 371.00 | 587 529.00 | 1 070 900.00 |
AV Fixed assets in progress | ||||
BJ TOTAL (I) | 1 792 606.00 | 865 662.00 | 926 944.00 | 1 792 606.00 |
BL Raw materials, supplies | 14 458.00 | 14 458.00 | 14 458.00 | |
BN Goods in progress | 315 436.00 | 315 436.00 | 315 436.00 | |
BX Customers and related accounts | 37 360.00 | 37 360.00 | 37 360.00 | |
BZ Other receivables | 6 371.00 | 6 371.00 | 6 371.00 | |
CJ TOTAL (II) | 373 625.00 | 373 625.00 | 373 625.00 | |
CO Grand total (0 to V) | 2 166 231.00 | 865 662.00 | 1 300 569.00 | 2 166 231.00 |
CU Other investments | 5 894.00 | 5 894.00 | 5 894.00 | |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 273 000.00 | 273 000.00 | 273 000.00 | |
DH Retained earnings | -238 928.00 | -146 010.00 | -238 928.00 | |
DI RESULTS FOR THE YEAR (Profit or Loss) | 80 277.00 | -92 918.00 | 80 277.00 | |
DJ Investment subsidies | 2 421.00 | 2 690.00 | 2 421.00 | |
DL TOTAL (I) | 116 771.00 | 36 763.00 | 116 771.00 | |
DU Loans and Debts from Credit Institutions (3) | 956 113.00 | 975 217.00 | 956 113.00 | |
DV Miscellaneous Loans and Financial Debts (4) | 101 320.00 | 101 470.00 | 101 320.00 | |
DX Trade payables and related accounts | 106 636.00 | 55 792.00 | 106 636.00 | |
DY Tax and social security liabilities | 19 730.00 | 14 129.00 | 19 730.00 | |
EC TOTAL (IV) | 1 183 798.00 | 1 146 608.00 | 1 183 798.00 | |
EE Grand total (I to V) | 1 300 569.00 | 1 183 371.00 | 1 300 569.00 | |
| 6 - Depreciation | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
0N DEPRECIATION Grand Total | 763 986.00 | 106 475.00 | 4 799.00 | 763 986.00 |
PE DEPRECIATION Total including other intangible assets | 1 690.00 | 1 690.00 | ||
QU DEPRECIATION Total Tangible Fixed Assets | 762 296.00 | 106 475.00 | 4 799.00 | 762 296.00 |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 101 320.00 | 101 320.00 | 101 320.00 | |
8B Suppliers and Related Accounts | 106 636.00 | 106 636.00 | 106 636.00 | |
8D Social Security and Other Social Organizations | 19 730.00 | 19 730.00 | 19 730.00 | |
VG Loans with a maturity of up to one year at origin | 956 112.00 | 254 597.00 | 457 991.00 | 956 112.00 |
VS Prepaid expenses | 43 731.00 | 43 731.00 | 43 731.00 | |
VT TOTAL – STATEMENT OF RECEIVABLES | 43 731.00 | 43 731.00 | 43 731.00 | |
VY TOTAL – STATEMENT OF LIABILITIES | 1 183 798.00 | 482 283.00 | 457 991.00 | 1 183 798.00 |
